Chuokeizai-Sha Holdings, Inc. (TYO:9476)

Chuokeizai-Sha Holdings Income Statement

Financials in millions JPY. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	3,256	3,100	3,031	3,169	3,155
Revenue Growth (YoY)	5.03%	2.28%	-4.35%	0.44%	4.85%
Cost of Revenue	2,056	2,007	1,977	2,109	2,071
Gross Profit	1,200	1,093	1,054	1,060	1,084
Selling, General & Admin	924	913	939	897	911
Other Operating Expenses	20	37	15	13	8
Operating Expenses	966	973	964	914	923
Operating Income	234	120	90	146	161
Interest Expense	-2	-2	-2	-	-
Interest & Investment Income	16	12	11	10	8
Currency Exchange Gain (Loss)	-	-2	-	5	1
Other Non Operating Income (Expenses)	7	-1	4	8	13
EBT Excluding Unusual Items	255	127	103	169	183
Gain (Loss) on Sale of Investments	58	-	-	75	-
Asset Writedown	-	-151	-	-	-
Pretax Income	313	-24	103	244	183
Income Tax Expense	68	148	49	72	36
Net Income	245	-172	54	172	147
Net Income to Common	245	-172	54	172	147
Net Income Growth	-	-	-68.61%	17.01%	-
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	1.92%	1.85%	-	-	-
EPS (Basic)	63.27	-45.28	14.48	46.11	39.41
EPS (Diluted)	63.27	-45.28	14.48	46.11	39.41
EPS Growth	-	-	-68.61%	17.01%	-
Free Cash Flow	359	410	-661	-327	1
Free Cash Flow Per Share	92.72	107.92	-177.21	-87.67	0.27
Dividend Per Share	13.000	10.000	10.000	10.000	10.000
Dividend Growth	30.00%	-	-	-	25.00%
Gross Margin	36.85%	35.26%	34.77%	33.45%	34.36%
Operating Margin	7.19%	3.87%	2.97%	4.61%	5.10%
Profit Margin	7.52%	-5.55%	1.78%	5.43%	4.66%
Free Cash Flow Margin	11.03%	13.23%	-21.81%	-10.32%	0.03%
EBITDA	282	169	118	159	176
EBITDA Margin	8.66%	5.45%	3.89%	5.02%	5.58%
D&A For EBITDA	48	49	28	13	15
EBIT	234	120	90	146	161
EBIT Margin	7.19%	3.87%	2.97%	4.61%	5.10%
Effective Tax Rate	21.73%	-	47.57%	29.51%	19.67%
Advertising Expenses	81	77	94	94	94

Source: S&P Global Market Intelligence. Standard template. Financial Sources.