TYO:9506 Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	606,633	516,170	598,366	329,510	355,855	522,047
Market Cap Growth	11.73%	-13.74%	81.59%	-7.40%	-31.84%	0.43%
Enterprise Value	3,105,648	3,428,023	3,545,678	3,301,434	2,815,379	2,817,230
Last Close Price	1212.50	1013.65	1142.39	620.78	670.70	942.39
PE Ratio	3.56	2.82	2.65	-	-	17.77
Forward PE	5.75	3.79	7.75	4.81	-	43.63
PS Ratio	0.25	0.20	0.21	0.11	0.17	0.23
PB Ratio	0.54	0.51	0.66	0.52	0.46	0.58
P/TBV Ratio	0.55	0.52	0.72	0.60	0.51	0.63
P/FCF Ratio	-	31.76	6.44	-	-	-
P/OCF Ratio	-	1.26	1.33	-	3.66	2.40
PEG Ratio	-	0.62	0.62	0.62	0.62	-
EV/Sales Ratio	1.27	1.30	1.26	1.10	1.34	1.23
EV/EBITDA Ratio	6.40	6.98	6.87	208.45	18.15	8.89
EV/EBIT Ratio	11.53	12.23	11.00	-	-	32.04
EV/FCF Ratio	-	210.90	38.16	-	-	-
Debt / Equity Ratio	2.69	3.31	3.62	5.36	3.55	2.70
Debt / EBITDA Ratio	6.29	6.80	6.38	213.41	17.82	7.69
Debt / FCF Ratio	-	205.58	35.46	-	-	-
Net Debt / Equity Ratio	2.21	2.77	3.09	4.55	3.20	2.48
Net Debt / EBITDA Ratio	5.17	5.68	5.45	181.41	16.05	7.04
Net Debt / FCF Ratio	-	171.65	30.26	-7.15	-13.91	-28.23
Asset Turnover	-	0.49	0.53	0.61	0.46	0.52
Inventory Turnover	-	27.55	21.74	27.92	27.21	33.16
Quick Ratio	0.68	0.67	0.64	0.69	0.42	0.45
Current Ratio	1.07	0.99	1.04	1.08	0.77	0.70
Return on Equity (ROE)	-	19.25%	29.89%	-17.47%	-12.38%	3.73%
Return on Assets (ROA)	-	3.25%	3.80%	-2.27%	-0.39%	1.25%
Return on Invested Capital (ROIC)	5.04%	5.37%	7.04%	-5.32%	-0.90%	1.71%
Return on Capital Employed (ROCE)	5.90%	6.60%	7.60%	-4.40%	-0.80%	2.60%
Earnings Yield	28.12%	35.42%	37.79%	-38.71%	-30.45%	5.63%
FCF Yield	-	3.15%	15.53%	-121.99%	-50.28%	-15.15%
Dividend Yield	3.30%	3.45%	1.31%	-	5.22%	4.25%
Payout Ratio	-	6.86%	1.15%	-	-	67.96%
Buyback Yield / Dilution	-0.02%	-0.01%	-0.02%	-0.05%	4.83%	2.20%
Total Shareholder Return	3.27%	3.44%	1.29%	-0.05%	10.05%	6.44%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.