Kyushu Electric Power Company, Incorporated (TYO: 9508)
Japan flag Japan · Delayed Price · Currency is JPY
1,562.00
+72.00 (4.83%)
Nov 15, 2024, 11:03 AM JST

Kyushu Electric Power Company Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Operating Revenue
1,900,4962,139,4462,221,3001,743,3092,131,7982,013,049
Upgrade
Other Revenue
304,8261-111
Upgrade
Revenue
2,205,3222,139,4472,221,3001,743,3102,131,7992,013,050
Upgrade
Revenue Growth (YoY)
-3.95%-3.68%27.42%-18.22%5.90%-0.20%
Upgrade
Cost of Revenue
1,770,5371,884,5272,294,2991,694,6852,054,4011,949,236
Upgrade
Gross Profit
434,785254,920-72,99948,62577,39863,814
Upgrade
Operating Income
155,948254,920-72,99948,62577,39863,814
Upgrade
Interest Expense
-28,575-28,053-27,936-25,043-26,258-28,990
Upgrade
Interest & Investment Income
4,9893,8272,9042,3102,4232,348
Upgrade
Earnings From Equity Investments
14,58911,7329,0967,6179,8849,247
Upgrade
Currency Exchange Gain (Loss)
3,4963,496----
Upgrade
Other Non Operating Income (Expenses)
-8,469-7,763-1,834-1,126-7,765-6,367
Upgrade
EBT Excluding Unusual Items
141,978238,159-90,76932,38355,68240,052
Upgrade
Gain (Loss) on Sale of Investments
-13,487-11,280---
Upgrade
Gain (Loss) on Sale of Assets
--4,136---
Upgrade
Asset Writedown
--13,487--3,536--
Upgrade
Other Unusual Items
-2872,331-3,301572118
Upgrade
Pretax Income
128,491224,959-73,02225,54656,25440,170
Upgrade
Income Tax Expense
35,63656,679-18,53516,77822,18338,594
Upgrade
Earnings From Continuing Operations
92,855168,280-54,4878,76834,0711,576
Upgrade
Minority Interest in Earnings
-1,970-1,836-1,942-1,895-1,904-1,995
Upgrade
Net Income
90,885166,444-56,4296,87332,167-419
Upgrade
Preferred Dividends & Other Adjustments
-4,5892,1002,100-2,443
Upgrade
Net Income to Common
90,885161,855-58,5294,77332,167-2,862
Upgrade
Net Income Growth
-35.58%---78.63%--
Upgrade
Shares Outstanding (Basic)
473473473473473473
Upgrade
Shares Outstanding (Diluted)
473473473473564473
Upgrade
Shares Change (YoY)
0.02%0.02%-0.02%-16.20%19.29%-18.20%
Upgrade
EPS (Basic)
192.20342.30-123.8010.0968.00-6.05
Upgrade
EPS (Diluted)
192.20342.30-123.8010.0957.01-6.05
Upgrade
EPS Growth
-34.32%---82.29%--
Upgrade
Free Cash Flow
-252,619-306,961-60,256-98,305-198,202
Upgrade
Free Cash Flow Per Share
-534.26-649.31-127.43-174.23-419.04
Upgrade
Dividend Per Share
50.00025.000-40.000-35.000
Upgrade
Dividend Growth
-----16.67%
Upgrade
Gross Margin
19.72%11.92%-3.29%2.79%3.63%3.17%
Upgrade
Operating Margin
7.07%11.92%-3.29%2.79%3.63%3.17%
Upgrade
Profit Margin
4.12%7.57%-2.63%0.27%1.51%-0.14%
Upgrade
Free Cash Flow Margin
-11.81%-13.82%-3.46%-4.61%-9.85%
Upgrade
EBITDA
420,384509,384152,516276,299284,755327,239
Upgrade
EBITDA Margin
19.06%23.81%6.87%15.85%13.36%16.26%
Upgrade
D&A For EBITDA
264,436254,464225,515227,674207,357263,425
Upgrade
EBIT
155,948254,920-72,99948,62577,39863,814
Upgrade
EBIT Margin
7.07%11.92%-3.29%2.79%3.63%3.17%
Upgrade
Effective Tax Rate
27.73%25.20%-65.68%39.43%96.08%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.