Hokkaido Electric Power Company, Incorporated (TYO:9509)
Japan
· Delayed Price · Currency is JPY 719.70
-8.90 (-1.22%)
May 20, 2025, 3:30 PM JST
TYO:9509 Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 84,355 | 88,597 | -26,596 | 12,194 | 41,411 | Upgrade
|
| Depreciation & Amortization | 73,241 | 73,450 | 80,176 | 77,435 | 79,267 | Upgrade
|
| Loss (Gain) From Sale of Assets | -14,897 | 8,116 | -538 | 5,568 | 2,443 | Upgrade
|
| Other Operating Activities | -21,089 | 8,090 | -1,268 | -7,105 | -6,766 | Upgrade
|
| Change in Accounts Receivable | -5,391 | -28,019 | -21,531 | 1,656 | -13,305 | Upgrade
|
| Change in Inventory | 1,369 | 24,133 | -55,038 | -6,071 | - | Upgrade
|
| Change in Accounts Payable | 5,559 | 9,678 | 17,059 | 1,749 | 11,389 | Upgrade
|
| Change in Other Net Operating Assets | 2,441 | -7,910 | 7,162 | 16,911 | 22,108 | Upgrade
|
| Operating Cash Flow | 125,588 | 176,135 | -574 | 102,337 | 136,547 | Upgrade
|
| Operating Cash Flow Growth | -28.70% | - | - | -25.05% | 32.98% | Upgrade
|
| Capital Expenditures | -168,127 | -113,944 | -104,755 | -77,787 | -85,003 | Upgrade
|
| Other Investing Activities | 77,425 | 33,103 | 19,507 | 67 | -604 | Upgrade
|
| Investing Cash Flow | -90,702 | -80,841 | -85,248 | -77,720 | -85,607 | Upgrade
|
| Short-Term Debt Issued | 95,700 | 126,200 | 280,700 | 229,100 | 281,357 | Upgrade
|
| Long-Term Debt Issued | 186,404 | 116,966 | 208,639 | 115,146 | 182,065 | Upgrade
|
| Total Debt Issued | 282,104 | 243,166 | 489,339 | 344,246 | 463,422 | Upgrade
|
| Short-Term Debt Repaid | -95,700 | -126,200 | -281,517 | -234,443 | -316,398 | Upgrade
|
| Long-Term Debt Repaid | -168,031 | -187,312 | -117,617 | -122,064 | -167,062 | Upgrade
|
| Total Debt Repaid | -263,731 | -313,512 | -399,134 | -356,507 | -483,460 | Upgrade
|
| Net Debt Issued (Repaid) | 18,373 | -70,346 | 90,205 | -12,261 | -20,038 | Upgrade
|
| Dividends Paid | -6,533 | -3,174 | -2,765 | -6,525 | -3,454 | Upgrade
|
| Other Financing Activities | -1,114 | -1,134 | -645 | -703 | -1,170 | Upgrade
|
| Financing Cash Flow | 10,726 | -74,654 | 86,795 | -19,489 | -24,662 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 201 | -1 | -1 | -1 | Upgrade
|
| Net Cash Flow | 45,612 | 20,841 | 972 | 5,127 | 26,277 | Upgrade
|
| Free Cash Flow | -42,539 | 62,191 | -105,329 | 24,550 | 51,544 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -52.37% | - | Upgrade
|
| Free Cash Flow Margin | -4.72% | 6.52% | -11.85% | 3.70% | 6.96% | Upgrade
|
| Free Cash Flow Per Share | -207.18 | 302.91 | -513.02 | 119.57 | 250.84 | Upgrade
|
| Cash Interest Paid | 10,316 | 12,173 | 9,350 | 9,690 | 10,500 | Upgrade
|
| Cash Income Tax Paid | 21,766 | -533 | 1,429 | 6,932 | 6,691 | Upgrade
|
| Levered Free Cash Flow | 178,251 | 10,019 | -112,238 | 16,750 | 30,820 | Upgrade
|
| Unlevered Free Cash Flow | 185,120 | 17,634 | -106,296 | 22,696 | 37,320 | Upgrade
|
| Change in Net Working Capital | -232,607 | 5,095 | 67,941 | -7,441 | -9,447 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.