RENOVA, Inc. (TYO:9519)
Japan · Delayed Price · Currency is JPY 826.00
+10.00 (1.23%)
Aug 19, 2025, 3:30 PM JST
RENOVA Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 76,362 | 70,246 | 44,748 | 33,581 | 29,207 | 20,553 | Upgrade | |
Revenue Growth (YoY) | 46.66% | 56.98% | 33.25% | 14.98% | 42.11% | 5.68% | Upgrade |
Cost of Revenue | 59,172 | 57,062 | 34,972 | 24,786 | 20,879 | 12,788 | Upgrade |
Gross Profit | 17,190 | 13,184 | 9,776 | 8,795 | 8,328 | 7,765 | Upgrade |
Selling, General & Admin | 276 | - | - | - | - | - | Upgrade |
Other Operating Expenses | 10,324 | 9,976 | 4,466 | 3,612 | 4,797 | 2,868 | Upgrade |
Operating Expenses | 10,839 | 9,976 | 4,466 | 3,612 | 4,797 | 2,868 | Upgrade |
Operating Income | 6,351 | 3,208 | 5,310 | 5,183 | 3,531 | 4,897 | Upgrade |
Interest Expense | -6,359 | -5,536 | -3,354 | -2,910 | -2,353 | -2,318 | Upgrade |
Interest & Investment Income | - | 398 | 235 | 217 | 110 | 50 | Upgrade |
Earnings From Equity Investments | 417 | 832 | -319 | -167 | -2,656 | -293 | Upgrade |
Currency Exchange Gain (Loss) | 1,108 | 1,108 | 1,455 | 99 | 161 | 17 | Upgrade |
Other Non Operating Income (Expenses) | 4,176 | 4,142 | 8,576 | -29 | 5,135 | 7,408 | Upgrade |
EBT Excluding Unusual Items | 5,693 | 4,152 | 11,903 | 2,393 | 3,928 | 9,761 | Upgrade |
Gain (Loss) on Sale of Investments | 26 | 26 | 27 | 3,855 | - | - | Upgrade |
Asset Writedown | -279 | -279 | -66 | -1,418 | 1,088 | 3,147 | Upgrade |
Pretax Income | 5,440 | 3,899 | 11,864 | 4,830 | 5,016 | 12,908 | Upgrade |
Income Tax Expense | 1,047 | 459 | 1,496 | 826 | 2,009 | 824 | Upgrade |
Earnings From Continuing Operations | 4,393 | 3,440 | 10,368 | 4,004 | 3,007 | 12,084 | Upgrade |
Minority Interest in Earnings | -1,175 | -753 | -1,511 | -1,326 | -1,426 | -577 | Upgrade |
Net Income | 3,218 | 2,687 | 8,857 | 2,678 | 1,581 | 11,507 | Upgrade |
Net Income to Common | 3,218 | 2,687 | 8,857 | 2,678 | 1,581 | 11,507 | Upgrade |
Net Income Growth | -58.92% | -69.66% | 230.73% | 69.39% | -86.26% | 213.20% | Upgrade |
Shares Outstanding (Basic) | 90 | 90 | 79 | 79 | 78 | 77 | Upgrade |
Shares Outstanding (Diluted) | 90 | 90 | 79 | 79 | 79 | 79 | Upgrade |
Shares Change (YoY) | 10.91% | 13.93% | 0.07% | -0.15% | 0.24% | 0.46% | Upgrade |
EPS (Basic) | 35.58 | 29.85 | 112.32 | 34.08 | 20.24 | 149.67 | Upgrade |
EPS (Diluted) | 35.53 | 29.81 | 111.97 | 33.87 | 19.97 | 145.69 | Upgrade |
EPS Growth | -63.02% | -73.38% | 230.59% | 69.60% | -86.29% | 211.70% | Upgrade |
Free Cash Flow | 22,080 | 23,000 | 2,947 | -722 | -3,286 | 7,909 | Upgrade |
Free Cash Flow Per Share | 244.13 | 255.20 | 37.26 | -9.13 | -41.51 | 100.14 | Upgrade |
Gross Margin | - | 18.77% | 21.85% | 26.19% | 28.51% | 37.78% | Upgrade |
Operating Margin | 8.32% | 4.57% | 11.87% | 15.43% | 12.09% | 23.83% | Upgrade |
Profit Margin | 4.21% | 3.82% | 19.79% | 7.98% | 5.41% | 55.99% | Upgrade |
Free Cash Flow Margin | 28.92% | 32.74% | 6.59% | -2.15% | -11.25% | 38.48% | Upgrade |
EBITDA | 23,103 | 19,721 | 16,545 | 14,414 | 11,787 | 10,912 | Upgrade |
EBITDA Margin | - | 28.07% | 36.97% | 42.92% | 40.36% | 53.09% | Upgrade |
D&A For EBITDA | 16,752 | 16,513 | 11,235 | 9,231 | 8,256 | 6,015 | Upgrade |
EBIT | 6,351 | 3,208 | 5,310 | 5,183 | 3,531 | 4,897 | Upgrade |
EBIT Margin | - | 4.57% | 11.87% | 15.43% | 12.09% | 23.83% | Upgrade |
Effective Tax Rate | - | 11.77% | 12.61% | 17.10% | 40.05% | 6.38% | Upgrade |
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.