RENOVA, Inc. (TYO: 9519)
Japan
· Delayed Price · Currency is JPY 830.00
+12.00 (1.47%)
Nov 19, 2024, 3:45 PM JST
RENOVA Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 59,886 | 44,748 | 33,581 | 29,207 | 20,553 | 19,449 | Upgrade
|
| Revenue Growth (YoY) | 72.12% | 33.25% | 14.98% | 42.11% | 5.68% | 20.75% | Upgrade
|
| Cost of Revenue | 49,396 | 34,972 | 24,786 | 20,879 | 12,788 | 8,317 | Upgrade
|
| Gross Profit | 10,490 | 9,776 | 8,795 | 8,328 | 7,765 | 11,132 | Upgrade
|
| Selling, General & Admin | - | - | - | - | - | 3,929 | Upgrade
|
| Other Operating Expenses | 9,612 | 4,466 | 3,612 | 4,797 | 2,868 | - | Upgrade
|
| Operating Expenses | 9,612 | 4,466 | 3,612 | 4,797 | 2,868 | 4,643 | Upgrade
|
| Operating Income | 878 | 5,310 | 5,183 | 3,531 | 4,897 | 6,489 | Upgrade
|
| Interest Expense | -4,898 | -3,354 | -2,910 | -2,353 | -2,318 | -1,684 | Upgrade
|
| Interest & Investment Income | 925 | 235 | 217 | 110 | 50 | 3 | Upgrade
|
| Earnings From Equity Investments | 32 | -319 | -167 | -2,656 | -293 | -154 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,455 | 1,455 | 99 | 161 | 17 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 8,577 | 8,576 | -29 | 5,135 | 7,408 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 6,969 | 11,903 | 2,393 | 3,928 | 9,761 | 4,649 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27 | 27 | 3,855 | - | - | 1,949 | Upgrade
|
| Asset Writedown | -207 | -66 | -1,418 | 1,088 | 3,147 | - | Upgrade
|
| Pretax Income | 6,789 | 11,864 | 4,830 | 5,016 | 12,908 | 6,598 | Upgrade
|
| Income Tax Expense | 174 | 1,496 | 826 | 2,009 | 824 | 1,860 | Upgrade
|
| Earnings From Continuing Operations | 6,615 | 10,368 | 4,004 | 3,007 | 12,084 | 4,738 | Upgrade
|
| Net Income to Company | - | 10,368 | 4,004 | 3,007 | 12,084 | 4,738 | Upgrade
|
| Minority Interest in Earnings | -704 | -1,511 | -1,326 | -1,426 | -577 | -1,064 | Upgrade
|
| Net Income | 5,911 | 8,857 | 2,678 | 1,581 | 11,507 | 3,674 | Upgrade
|
| Net Income to Common | 5,911 | 8,857 | 2,678 | 1,581 | 11,507 | 3,674 | Upgrade
|
| Net Income Growth | 774.41% | 230.73% | 69.39% | -86.26% | 213.20% | 105.75% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 79 | 79 | 78 | 77 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | 6.75% | 0.07% | -0.15% | 0.24% | 0.46% | -0.23% | Upgrade
|
| EPS (Basic) | 70.14 | 112.32 | 34.08 | 20.24 | 149.67 | 48.57 | Upgrade
|
| EPS (Diluted) | 70.06 | 111.97 | 33.87 | 19.97 | 145.69 | 46.74 | Upgrade
|
| EPS Growth | 719.81% | 230.59% | 69.60% | -86.29% | 211.70% | 106.24% | Upgrade
|
| Free Cash Flow | 10,486 | 2,947 | -722 | -3,286 | 7,909 | 2,003 | Upgrade
|
| Free Cash Flow Per Share | 124.27 | 37.26 | -9.13 | -41.51 | 100.14 | 25.48 | Upgrade
|
| Gross Margin | 17.52% | 21.85% | 26.19% | 28.51% | 37.78% | 57.24% | Upgrade
|
| Operating Margin | 1.47% | 11.87% | 15.43% | 12.09% | 23.83% | 33.36% | Upgrade
|
| Profit Margin | 9.87% | 19.79% | 7.97% | 5.41% | 55.99% | 18.89% | Upgrade
|
| Free Cash Flow Margin | 17.51% | 6.59% | -2.15% | -11.25% | 38.48% | 10.30% | Upgrade
|
| EBITDA | 15,537 | 16,545 | 14,414 | 11,787 | 10,912 | 11,345 | Upgrade
|
| EBITDA Margin | 25.94% | 36.97% | 42.92% | 40.36% | 53.09% | 58.33% | Upgrade
|
| D&A For EBITDA | 14,659 | 11,235 | 9,231 | 8,256 | 6,015 | 4,856 | Upgrade
|
| EBIT | 878 | 5,310 | 5,183 | 3,531 | 4,897 | 6,489 | Upgrade
|
| EBIT Margin | 1.47% | 11.87% | 15.43% | 12.09% | 23.83% | 33.36% | Upgrade
|
| Effective Tax Rate | 2.56% | 12.61% | 17.10% | 40.05% | 6.38% | 28.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.