Renewable Japan Co., Ltd. (TYO:9522)
Japan
· Delayed Price · Currency is JPY 1,245.00
-3.00 (-0.24%)
Inactive · Last trade price
on Mar 17, 2025
Renewable Japan Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 18,426 | 33,604 | 17,718 | 15,950 | 22,276 | Upgrade
|
| Revenue Growth (YoY) | -45.17% | 89.66% | 11.08% | -28.40% | 8.14% | Upgrade
|
| Cost of Revenue | 10,779 | 25,618 | 11,895 | 9,946 | 17,507 | Upgrade
|
| Gross Profit | 7,647 | 7,986 | 5,823 | 6,004 | 4,769 | Upgrade
|
| Selling, General & Admin | 4,705 | 4,394 | 4,534 | 3,774 | 3,094 | Upgrade
|
| Operating Expenses | 4,705 | 4,394 | 4,534 | 3,774 | 3,094 | Upgrade
|
| Operating Income | 2,942 | 3,592 | 1,289 | 2,230 | 1,675 | Upgrade
|
| Interest Expense | -2,084 | -2,023 | -1,701 | -1,079 | -770 | Upgrade
|
| Interest & Investment Income | 61 | 179 | 64 | 71 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | -260 | 278 | -1,013 | -234 | -184 | Upgrade
|
| EBT Excluding Unusual Items | 659 | 2,026 | -1,361 | 988 | 730 | Upgrade
|
| Impairment of Goodwill | -300 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,687 | - | 69 | 15 | -1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5 | -31 | 9 | - | 24 | Upgrade
|
| Asset Writedown | -62 | -22 | -1 | -14 | - | Upgrade
|
| Other Unusual Items | -274 | 4 | 13 | -27 | - | Upgrade
|
| Pretax Income | 1,872 | 1,977 | -1,271 | 962 | 753 | Upgrade
|
| Income Tax Expense | 379 | 744 | 213 | 377 | 260 | Upgrade
|
| Earnings From Continuing Operations | 1,493 | 1,233 | -1,484 | 585 | 493 | Upgrade
|
| Net Income to Company | 1,493 | 1,233 | -1,484 | 585 | 493 | Upgrade
|
| Minority Interest in Earnings | 73 | -145 | -42 | -56 | -31 | Upgrade
|
| Net Income | 1,566 | 1,088 | -1,526 | 529 | 462 | Upgrade
|
| Net Income to Common | 1,566 | 1,088 | -1,526 | 529 | 462 | Upgrade
|
| Net Income Growth | 43.93% | - | - | 14.50% | 84.80% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 29 | 26 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 29 | 27 | 24 | Upgrade
|
| Shares Change (YoY) | 0.32% | 4.32% | 5.36% | 14.09% | 17.35% | Upgrade
|
| EPS (Basic) | 52.28 | 36.82 | -52.68 | 20.43 | 19.17 | Upgrade
|
| EPS (Diluted) | 51.66 | 36.03 | -52.68 | 19.28 | 19.17 | Upgrade
|
| EPS Growth | 43.38% | - | - | 0.56% | 57.47% | Upgrade
|
| Free Cash Flow | - | -2,095 | 1,275 | -19,971 | - | Upgrade
|
| Free Cash Flow Per Share | - | -69.33 | 44.02 | -726.39 | - | Upgrade
|
| Gross Margin | 41.50% | 23.77% | 32.86% | 37.64% | 21.41% | Upgrade
|
| Operating Margin | 15.97% | 10.69% | 7.28% | 13.98% | 7.52% | Upgrade
|
| Profit Margin | 8.50% | 3.24% | -8.61% | 3.32% | 2.07% | Upgrade
|
| Free Cash Flow Margin | - | -6.23% | 7.20% | -125.21% | - | Upgrade
|
| EBITDA | - | 12,052 | 7,406 | 4,493 | - | Upgrade
|
| EBITDA Margin | - | 35.86% | 41.80% | 28.17% | - | Upgrade
|
| D&A For EBITDA | 8,460 | 8,460 | 6,117 | 2,263 | - | Upgrade
|
| EBIT | 2,942 | 3,592 | 1,289 | 2,230 | 1,675 | Upgrade
|
| EBIT Margin | 15.97% | 10.69% | 7.28% | 13.98% | 7.52% | Upgrade
|
| Effective Tax Rate | 20.25% | 37.63% | - | 39.19% | 34.53% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.