Osaka Gas Co., Ltd. (TYO:9532)
Japan flag Japan · Delayed Price · Currency is JPY
5,421.00
-94.00 (-1.70%)
Aug 3, 2026, 3:30 PM JST

Osaka Gas Statistics

Total Valuation

Osaka Gas has a market cap or net worth of JPY 2.06 trillion. The enterprise value is 2.73 trillion.

Market Cap2.06T
Enterprise Value 2.73T

Important Dates

The last earnings date was Thursday, July 30, 2026.

Earnings Date Jul 30, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Osaka Gas has 380.29 million shares outstanding. The number of shares has decreased by -3.29% in one year.

Current Share Class 380.29M
Shares Outstanding 380.29M
Shares Change (YoY) -3.29%
Shares Change (QoQ) -0.86%
Owned by Insiders (%) 0.06%
Owned by Institutions (%) 52.02%
Float 380.06M

Valuation Ratios

The trailing PE ratio is 15.00 and the forward PE ratio is 14.34. Osaka Gas's PEG ratio is 2.70.

PE Ratio 15.00
Forward PE 14.34
PS Ratio 1.01
PB Ratio 1.10
P/TBV Ratio 1.18
P/FCF Ratio 20.17
P/OCF Ratio 6.05
PEG Ratio 2.70
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.57, with an EV/FCF ratio of 26.68.

EV / Earnings 19.49
EV / Sales 1.34
EV / EBITDA 8.57
EV / EBIT 15.07
EV / FCF 26.68

Financial Position

The company has a current ratio of 1.59, with a Debt / Equity ratio of 0.42.

Current Ratio 1.59
Quick Ratio 0.70
Debt / Equity 0.42
Debt / EBITDA 2.69
Debt / FCF 7.78
Interest Coverage 11.84

Financial Efficiency

Return on equity (ROE) is 7.90% and return on invested capital (ROIC) is 4.62%.

Return on Equity (ROE) 7.90%
Return on Assets (ROA) 2.97%
Return on Invested Capital (ROIC) 4.62%
Return on Capital Employed (ROCE) 5.47%
Weighted Average Cost of Capital (WACC) 2.61%
Revenue Per Employee 93.31M
Profits Per Employee 6.41M
Employee Count21,835
Asset Turnover 0.61
Inventory Turnover 6.51

Taxes

In the past 12 months, Osaka Gas has paid 46.60 billion in taxes.

Income Tax 46.60B
Effective Tax Rate 24.92%

Stock Price Statistics

The stock price has increased by +37.45% in the last 52 weeks. The beta is -0.20, so Osaka Gas's price volatility has been lower than the market average.

Beta (5Y) -0.20
52-Week Price Change +37.45%
50-Day Moving Average 5,454.14
200-Day Moving Average 5,600.14
Relative Strength Index (RSI) 46.43
Average Volume (20 Days) 931,710

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Osaka Gas had revenue of JPY 2.04 trillion and earned 139.91 billion in profits. Earnings per share was 361.44.

Revenue2.04T
Gross Profit 422.09B
Operating Income 158.44B
Pretax Income 187.01B
Net Income 139.91B
EBITDA 295.48B
EBIT 158.44B
Earnings Per Share (EPS) 361.44
Full Income Statement

Balance Sheet

The company has 178.64 billion in cash and 795.48 billion in debt, with a net cash position of -616.85 billion or -1,622.05 per share.

Cash & Cash Equivalents 178.64B
Total Debt 795.48B
Net Cash -616.85B
Net Cash Per Share -1,622.05
Equity (Book Value) 1.88T
Book Value Per Share 4,806.76
Working Capital 348.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 340.74 billion and capital expenditures -238.54 billion, giving a free cash flow of 102.20 billion.

Operating Cash Flow 340.74B
Capital Expenditures -238.54B
Depreciation & Amortization 137.04B
Net Borrowing -18.15B
Free Cash Flow 102.20B
FCF Per Share 268.74
Full Cash Flow Statement

Margins

Gross margin is 20.72%, with operating and profit margins of 7.78% and 6.87%.

Gross Margin 20.72%
Operating Margin 7.78%
Pretax Margin 9.18%
Profit Margin 6.87%
EBITDA Margin 14.50%
EBIT Margin 7.78%
FCF Margin 5.03%

Dividends & Yields

This stock pays an annual dividend of 130.00, which amounts to a dividend yield of 2.36%.

Dividend Per Share 130.00
Dividend Yield 2.36%
Dividend Growth (YoY) 16.28%
Years of Dividend Growth 5
Payout Ratio n/a
Buyback Yield 3.29%
Shareholder Yield 5.65%
Earnings Yield 6.79%
FCF Yield 4.96%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Osaka Gas is 6,291.67, which is 16.06% higher than the current price. The consensus rating is "Buy".

Price Target 6,291.67
Price Target Difference 16.06%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (3Y) 2.38%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Osaka Gas has an Altman Z-Score of 2.09 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.09
Piotroski F-Score 6