Toho Gas Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	517,064	374,555	364,211	258,914	286,401	721,249
Market Cap Growth	33.59%	2.84%	40.67%	-9.60%	-60.29%	39.38%
Enterprise Value	626,142	504,168	475,193	374,121	387,700	806,134
Last Close Price	5628.00	4093.52	3364.27	2336.82	2527.55	6234.87
PE Ratio	19.58	14.72	13.34	7.68	18.53	83.94
Forward PE	23.31	17.40	17.82	14.16	17.99	50.74
PS Ratio	0.78	0.57	0.57	0.37	0.56	1.66
PB Ratio	1.12	0.84	0.80	0.64	0.75	2.01
P/TBV Ratio	1.16	0.87	0.82	0.67	0.77	2.06
P/FCF Ratio	-	9.64	37.01	15.52	-	23.97
P/OCF Ratio	-	4.51	7.69	4.59	8.08	11.20
EV/Sales Ratio	0.95	0.77	0.75	0.53	0.75	1.85
EV/EBITDA Ratio	-	7.28	6.59	4.68	7.13	15.81
EV/EBIT Ratio	21.47	16.32	14.14	8.55	21.71	59.65
EV/FCF Ratio	-	12.98	48.29	22.42	-	26.79
Debt / Equity Ratio	0.30	0.35	0.30	0.35	0.36	0.35
Debt / EBITDA Ratio	-	2.24	1.88	1.78	2.53	2.48
Debt / FCF Ratio	-	4.00	13.75	8.54	-	4.20
Net Debt / Equity Ratio	0.24	0.24	0.23	0.27	0.27	0.21
Net Debt / EBITDA Ratio	-	1.57	1.46	1.36	1.93	1.49
Net Debt / FCF Ratio	-	2.80	10.72	6.50	-29.20	2.52
Asset Turnover	0.87	0.88	0.89	1.05	0.82	0.75
Inventory Turnover	13.49	16.42	13.54	17.68	17.95	13.51
Quick Ratio	0.97	1.23	1.40	1.03	0.94	1.39
Current Ratio	1.55	1.56	1.94	1.43	1.34	1.79
Return on Equity (ROE)	6.06%	5.62%	6.35%	8.59%	4.17%	2.52%
Return on Assets (ROA)	2.87%	2.59%	2.94%	4.05%	1.77%	1.45%
Return on Invested Capital (ROIC)	4.15%	3.73%	4.26%	6.23%	2.80%	2.05%
Return on Capital Employed (ROCE)	5.30%	4.80%	5.20%	7.80%	3.40%	2.60%
Earnings Yield	5.31%	6.80%	7.50%	13.02%	5.40%	1.19%
FCF Yield	-	10.37%	2.70%	6.44%	-1.26%	4.17%
Dividend Yield	1.62%	1.95%	2.08%	2.57%	2.27%	0.88%
Payout Ratio	-	32.45%	23.09%	18.70%	37.58%	67.59%
Buyback Yield / Dilution	7.04%	3.84%	-0.02%	0.28%	0.18%	0.27%
Total Shareholder Return	8.67%	5.79%	2.06%	2.85%	2.46%	1.15%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.