Hokkaido Gas Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 7, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	70,705	76,884	44,590	44,543	34,227	25,923
Market Cap Growth	66.12%	72.43%	0.10%	30.14%	32.03%	-8.22%
Enterprise Value	106,146	115,040	107,218	118,081	110,990	101,114
Last Close Price	801.00	871.00	490.22	474.02	352.77	256.83
PE Ratio	6.16	6.67	4.29	3.83	3.44	4.95
PS Ratio	0.41	0.44	0.26	0.26	0.20	0.20
PB Ratio	0.71	0.77	0.50	0.56	0.50	0.44
P/TBV Ratio	0.77	0.84	0.55	0.62	0.55	0.47
P/FCF Ratio	5.60	6.09	3.03	2.43	-	2.93
P/OCF Ratio	2.62	2.85	1.50	1.41	5.11	1.32
EV/Sales Ratio	0.61	0.66	0.63	0.68	0.64	0.80
EV/EBITDA Ratio	3.28	3.55	3.66	3.99	4.12	4.89
EV/EBIT Ratio	6.46	7.00	7.48	7.57	8.32	14.34
EV/FCF Ratio	8.41	9.12	7.28	6.44	-	11.42
Debt / Equity Ratio	0.43	0.43	0.78	0.95	1.19	1.10
Debt / EBITDA Ratio	1.33	1.33	2.34	2.54	2.99	3.15
Debt / FCF Ratio	3.40	3.40	4.66	4.10	-	7.36
Net Debt / Equity Ratio	0.33	0.33	0.65	0.83	1.15	0.94
Net Debt / EBITDA Ratio	1.02	1.02	1.95	2.22	2.89	2.69
Net Debt / FCF Ratio	2.63	2.63	3.89	3.58	-6.21	6.28
Asset Turnover	0.89	0.89	0.89	0.94	1.02	0.82
Inventory Turnover	10.77	10.77	11.64	8.55	9.80	16.16
Quick Ratio	0.65	0.65	0.68	0.86	0.57	0.70
Current Ratio	1.02	1.02	1.12	1.32	1.27	1.02
Return on Equity (ROE)	12.33%	12.33%	12.45%	15.82%	15.72%	9.29%
Return on Assets (ROA)	5.22%	5.22%	4.69%	5.27%	4.84%	2.83%
Return on Invested Capital (ROIC)	9.08%	8.55%	7.13%	7.86%	7.41%	4.30%
Return on Capital Employed (ROCE)	10.70%	10.70%	9.60%	10.30%	9.20%	5.60%
Earnings Yield	16.30%	14.99%	23.33%	26.10%	29.11%	20.20%
FCF Yield	17.84%	16.41%	33.04%	41.20%	-36.61%	34.15%
Dividend Yield	2.87%	-	3.88%	3.38%	3.97%	4.67%
Payout Ratio	16.50%	16.50%	15.28%	11.38%	10.62%	18.56%
Buyback Yield / Dilution	-0.11%	-0.11%	-0.05%	-0.06%	-0.08%	-0.06%
Total Shareholder Return	2.76%	-0.11%	3.82%	3.32%	3.89%	4.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.