Keiyo Gas Co., Ltd. (TYO:9539)
Japan flag Japan · Delayed Price · Currency is JPY
1,361.00
-3.00 (-0.22%)
Sep 2, 2026, 3:30 PM JST

Keiyo Gas Statistics

Total Valuation

Keiyo Gas has a market cap or net worth of JPY 43.76 billion. The enterprise value is 53.53 billion.

Market Cap43.76B
Enterprise Value 53.53B

Important Dates

The last earnings date was Monday, August 10, 2026.

Earnings Date Aug 10, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

Keiyo Gas has 32.15 million shares outstanding.

Current Share Class 32.15M
Shares Outstanding 32.15M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 0.52%
Owned by Institutions (%) 5.41%
Float 9.68M

Valuation Ratios

The trailing PE ratio is 10.70.

PE Ratio 10.70
Forward PE n/a
PS Ratio 0.37
PB Ratio 0.40
P/TBV Ratio 0.43
P/FCF Ratio 11.45
P/OCF Ratio 2.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.53, with an EV/FCF ratio of 14.01.

EV / Earnings 13.08
EV / Sales 0.46
EV / EBITDA 3.53
EV / EBIT 11.36
EV / FCF 14.01

Financial Position

The company has a current ratio of 1.69, with a Debt / Equity ratio of 0.29.

Current Ratio 1.69
Quick Ratio 1.53
Debt / Equity 0.29
Debt / EBITDA 2.14
Debt / FCF 8.39
Interest Coverage 11.88

Financial Efficiency

Return on equity (ROE) is 4.08% and return on invested capital (ROIC) is 2.68%.

Return on Equity (ROE) 4.08%
Return on Assets (ROA) 1.64%
Return on Invested Capital (ROIC) 2.68%
Return on Capital Employed (ROCE) 2.83%
Weighted Average Cost of Capital (WACC) 3.91%
Revenue Per Employee 91.59M
Profits Per Employee 3.21M
Employee Count1,275
Asset Turnover 0.68
Inventory Turnover 40.60

Taxes

In the past 12 months, Keiyo Gas has paid 1.77 billion in taxes.

Income Tax 1.77B
Effective Tax Rate 29.34%

Stock Price Statistics

The stock price has increased by +18.45% in the last 52 weeks. The beta is 0.35, so Keiyo Gas's price volatility has been lower than the market average.

Beta (5Y) 0.35
52-Week Price Change +18.45%
50-Day Moving Average 1,425.72
200-Day Moving Average 1,309.09
Relative Strength Index (RSI) 41.31
Average Volume (20 Days) 28,070

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Keiyo Gas had revenue of JPY 116.78 billion and earned 4.09 billion in profits. Earnings per share was 127.23.

Revenue116.78B
Gross Profit 38.13B
Operating Income 4.50B
Pretax Income 6.03B
Net Income 4.09B
EBITDA 14.95B
EBIT 4.50B
Earnings Per Share (EPS) 127.23
Full Income Statement

Balance Sheet

The company has 25.87 billion in cash and 32.05 billion in debt, with a net cash position of -6.18 billion or -192.32 per share.

Cash & Cash Equivalents 25.87B
Total Debt 32.05B
Net Cash -6.18B
Net Cash Per Share -192.32
Equity (Book Value) 109.80B
Book Value Per Share 3,303.49
Working Capital 15.92B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 14.67 billion and capital expenditures -10.85 billion, giving a free cash flow of 3.82 billion.

Operating Cash Flow 14.67B
Capital Expenditures -10.85B
Depreciation & Amortization 10.45B
Net Borrowing 5.53B
Free Cash Flow 3.82B
FCF Per Share 118.86
Full Cash Flow Statement

Margins

Gross margin is 32.65%, with operating and profit margins of 3.86% and 3.50%.

Gross Margin 32.65%
Operating Margin 3.86%
Pretax Margin 5.17%
Profit Margin 3.50%
EBITDA Margin 12.80%
EBIT Margin 3.86%
FCF Margin 3.27%

Dividends & Yields

This stock pays an annual dividend of 26.00, which amounts to a dividend yield of 1.93%.

Dividend Per Share 26.00
Dividend Yield 1.93%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 20.75%
Buyback Yield n/a
Shareholder Yield 1.93%
Earnings Yield 9.35%
FCF Yield 8.73%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 27, 2024. It was a forward split with a ratio of 3.

Last Split Date Dec 27, 2024
Split Type Forward
Split Ratio 3

Scores

Keiyo Gas has an Altman Z-Score of 1.82 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.82
Piotroski F-Score 6