MicroAd, Inc. (TYO:9553)
Japan · Delayed Price · Currency is JPY 588.00
-2.00 (-0.34%)
Aug 18, 2026, 3:30 PM JST
MicroAd Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 18,431 | 15,670 | 13,712 | 12,868 | 12,227 | 11,671 | |
Revenue Growth | 22.32% | 14.28% | 6.56% | 5.24% | 4.76% | 6.91% |
Cost of Revenue | 12,666 | 10,862 | 9,633 | 8,739 | 8,441 | 8,672 |
Gross Profit | 5,765 | 4,808 | 4,079 | 4,129 | 3,786 | 2,999 |
Selling, General & Admin | 4,804 | 4,195 | 3,772 | 3,296 | 3,159 | 2,812 |
Operating Expenses | 4,804 | 4,195 | 3,772 | 3,296 | 3,159 | 2,812 |
Operating Income | 961 | 613 | 307 | 833 | 627 | 187 |
Interest Expense | -35 | -24 | -11 | -4 | -11 | -8 |
Interest & Investment Income | 14 | 16 | 8 | 3 | 2 | 2 |
Earnings From Equity Investments | -84 | -60 | -10 | - | -14 | 22 |
Currency Exchange Gain (Loss) | -72 | 38 | -10 | -76 | 1 | -49 |
Other Non Operating Income (Expenses) | 47 | -23 | 7 | 5 | -13 | - |
EBT Excluding Unusual Items | 831 | 560 | 291 | 761 | 592 | 154 |
Gain (Loss) on Sale of Investments | -24 | -340 | 75 | 18 | -76 | 9 |
Gain (Loss) on Sale of Assets | 4 | -20 | -9 | - | - | - |
Asset Writedown | -218 | -137 | - | - | - | - |
Other Unusual Items | -46 | -49 | - | 2 | 3 | -36 |
Pretax Income | 547 | 14 | 357 | 781 | 519 | 127 |
Income Tax Expense | -157 | -216 | 81 | 150 | -58 | 116 |
Earnings From Continuing Operations | 704 | 230 | 276 | 631 | 577 | 11 |
Net Income to Company | - | 230 | 276 | 631 | 577 | 11 |
Minority Interest in Earnings | -14 | -35 | 6 | -66 | -81 | -49 |
Net Income | 690 | 195 | 282 | 565 | 496 | -38 |
Net Income to Common | 690 | 195 | 282 | 565 | 496 | -38 |
Net Income Growth | 702.33% | -30.85% | -50.09% | 13.91% | - | - |
Shares Outstanding (Basic) | 27 | 27 | 28 | 27 | 25 | 25 |
Shares Outstanding (Diluted) | 28 | 27 | 28 | 28 | 26 | 25 |
Shares Change | -0.28% | -2.54% | -1.03% | 11.07% | 3.99% | 0.27% |
EPS (Basic) | 25.15 | 7.10 | 10.24 | 20.86 | 19.63 | -1.54 |
EPS (Diluted) | 25.02 | 7.10 | 10.03 | 19.85 | 19.36 | -1.54 |
EPS Growth | 700.63% | -29.21% | -49.47% | 2.51% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 697 | 162 | 92 | 656 | - |
Free Cash Flow Per Share | - | 25.38 | 5.75 | 3.23 | 25.59 | - |
Gross Margin | 31.28% | 30.68% | 29.75% | 32.09% | 30.96% | 25.70% |
Operating Margin | 5.21% | 3.91% | 2.24% | 6.47% | 5.13% | 1.60% |
Profit Margin | 3.74% | 1.24% | 2.06% | 4.39% | 4.06% | -0.33% |
Free Cash Flow Margin | - | 4.45% | 1.18% | 0.71% | 5.37% | - |
EBITDA | 1,388 | 970 | 571 | 995 | 739 | - |
EBITDA Margin | 7.53% | 6.19% | 4.16% | 7.73% | 6.04% | - |
D&A For EBITDA | 426.75 | 357 | 264 | 162 | 112 | - |
EBIT | 961 | 613 | 307 | 833 | 627 | 187 |
EBIT Margin | 5.21% | 3.91% | 2.24% | 6.47% | 5.13% | 1.60% |
Effective Tax Rate | - | - | 22.69% | 19.21% | - | 91.34% |