MicroAd Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	23,584	12,700	6,692	21,125	6,860	-
Market Cap Growth	277.70%	89.78%	-68.32%	207.93%	-	-
Enterprise Value	24,338	13,389	6,961	19,344	5,242	-
Last Close Price	862.00	465.00	243.00	769.00	256.33	-
PE Ratio	45.52	65.13	23.73	37.39	13.83	-
Forward PE	-	27.14	19.36	-	-	-
PS Ratio	1.44	0.81	0.49	1.64	0.56	-
PB Ratio	5.56	3.26	1.72	5.67	2.39	-
P/TBV Ratio	11.83	6.57	4.69	8.58	3.49	-
P/FCF Ratio	-	18.22	41.31	229.62	10.46	-
P/OCF Ratio	-	16.26	19.80	79.42	9.62	-
EV/Sales Ratio	1.49	0.85	0.51	1.50	0.43	-
EV/EBITDA Ratio	20.35	13.80	12.19	19.44	7.09	-
EV/EBIT Ratio	29.83	21.84	22.68	23.22	8.36	-
EV/FCF Ratio	-	19.21	42.97	210.26	7.99	-
Debt / Equity Ratio	0.72	0.70	0.63	0.32	0.32	0.64
Debt / EBITDA Ratio	2.41	2.81	4.32	1.20	1.24	-
Debt / FCF Ratio	-	3.91	15.21	12.97	1.40	-
Net Debt / Equity Ratio	0.09	0.05	0.00	-0.48	-0.83	-0.83
Net Debt / EBITDA Ratio	0.30	0.22	-0.02	-1.80	-3.22	-
Net Debt / FCF Ratio	-	0.30	-0.09	-19.47	-3.62	-
Asset Turnover	1.77	1.79	1.80	2.02	2.41	2.93
Inventory Turnover	-	10862.00	1376.14	647.33	-	-
Quick Ratio	0.99	0.95	0.99	1.48	1.63	1.34
Current Ratio	1.09	1.07	1.18	1.66	1.68	1.38
Return on Equity (ROE)	14.08%	5.90%	7.24%	19.12%	26.58%	0.94%
Return on Assets (ROA)	6.03%	4.37%	2.52%	8.15%	7.72%	2.94%
Return on Invested Capital (ROIC)	20.38%	15.35%	8.16%	55.37%	169.23%	11.02%
Return on Capital Employed (ROCE)	19.70%	14.70%	7.30%	21.90%	21.40%	12.10%
Earnings Yield	2.21%	1.54%	4.21%	2.67%	7.23%	-
FCF Yield	-	5.49%	2.42%	0.44%	9.56%	-
Buyback Yield / Dilution	1.80%	2.54%	1.03%	-11.07%	-3.99%	-0.27%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.