MicroAd, Inc. (TYO:9553)
Japan flag Japan · Delayed Price · Currency is JPY
519.00
+23.00 (4.64%)
Jul 16, 2025, 3:30 PM JST

MicroAd Statistics

Total Valuation

MicroAd has a market cap or net worth of JPY 14.18 billion. The enterprise value is 15.08 billion.

Market Cap14.18B
Enterprise Value 15.08B

Important Dates

The next estimated earnings date is Thursday, August 14, 2025.

Earnings Date Aug 14, 2025
Ex-Dividend Date n/a

Share Statistics

MicroAd has 27.31 million shares outstanding. The number of shares has decreased by -3.72% in one year.

Current Share Class 27.31M
Shares Outstanding 27.31M
Shares Change (YoY) -3.72%
Shares Change (QoQ) -0.62%
Owned by Insiders (%) 9.68%
Owned by Institutions (%) 6.18%
Float 11.05M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.96
PB Ratio 3.82
P/TBV Ratio 8.67
P/FCF Ratio 63.00
P/OCF Ratio 35.00
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 26.05, with an EV/FCF ratio of 67.03.

EV / Earnings -754.06
EV / Sales 1.02
EV / EBITDA 26.05
EV / EBIT 49.45
EV / FCF 67.03

Financial Position

The company has a current ratio of 1.07, with a Debt / Equity ratio of 0.73.

Current Ratio 1.07
Quick Ratio 0.90
Debt / Equity 0.73
Debt / EBITDA 4.48
Debt / FCF 11.97
Interest Coverage 17.26

Financial Efficiency

Return on equity (ROE) is -0.21% and return on invested capital (ROIC) is 3.38%.

Return on Equity (ROE) -0.21%
Return on Assets (ROA) 2.40%
Return on Invested Capital (ROIC) 3.38%
Return on Capital Employed (ROCE) 8.17%
Revenue Per Employee 35.43M
Profits Per Employee -47,847
Employee Count418
Asset Turnover 1.73
Inventory Turnover n/a

Taxes

In the past 12 months, MicroAd has paid 145.00 million in taxes.

Income Tax 145.00M
Effective Tax Rate 105.84%

Stock Price Statistics

The stock price has increased by +33.08% in the last 52 weeks. The beta is 1.06, so MicroAd's price volatility has been similar to the market average.

Beta (5Y) 1.06
52-Week Price Change +33.08%
50-Day Moving Average 421.44
200-Day Moving Average 288.57
Relative Strength Index (RSI) 58.93
Average Volume (20 Days) 1,262,095

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MicroAd had revenue of JPY 14.81 billion and -20.00 million in losses. Loss per share was -0.73.

Revenue14.81B
Gross Profit 4.36B
Operating Income 328.00M
Pretax Income 137.00M
Net Income -20.00M
EBITDA 602.00M
EBIT 328.00M
Loss Per Share -0.73
Full Income Statement

Balance Sheet

The company has 2.11 billion in cash and 2.69 billion in debt, giving a net cash position of -584.00 million or -21.38 per share.

Cash & Cash Equivalents 2.11B
Total Debt 2.69B
Net Cash -584.00M
Net Cash Per Share -21.38
Equity (Book Value) 3.71B
Book Value Per Share 123.51
Working Capital 364.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 405.00 million and capital expenditures -180.00 million, giving a free cash flow of 225.00 million.

Operating Cash Flow 405.00M
Capital Expenditures -180.00M
Free Cash Flow 225.00M
FCF Per Share 8.24
Full Cash Flow Statement

Margins

Gross margin is 29.46%, with operating and profit margins of 2.21% and -0.14%.

Gross Margin 29.46%
Operating Margin 2.21%
Pretax Margin 0.92%
Profit Margin -0.14%
EBITDA Margin 4.06%
EBIT Margin 2.21%
FCF Margin 1.52%

Dividends & Yields

MicroAd does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 3.72%
Shareholder Yield n/a
Earnings Yield -0.14%
FCF Yield 1.59%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on September 28, 2023. It was a forward split with a ratio of 3.

Last Split Date Sep 28, 2023
Split Type Forward
Split Ratio 3

Scores

MicroAd has an Altman Z-Score of 2.89 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.89
Piotroski F-Score 4