MicroAd, Inc. (TYO:9553)
Japan flag Japan · Delayed Price · Currency is JPY
782.00
-2.00 (-0.26%)
Jan 23, 2026, 3:30 PM JST

MicroAd Statistics

Total Valuation

MicroAd has a market cap or net worth of JPY 21.40 billion. The enterprise value is 21.97 billion.

Market Cap21.40B
Enterprise Value 21.97B

Important Dates

The next estimated earnings date is Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date n/a

Share Statistics

MicroAd has 27.36 million shares outstanding. The number of shares has decreased by -2.54% in one year.

Current Share Class 27.36M
Shares Outstanding 27.36M
Shares Change (YoY) -2.54%
Shares Change (QoQ) +0.07%
Owned by Insiders (%) 8.67%
Owned by Institutions (%) 11.04%
Float 11.27M

Valuation Ratios

The trailing PE ratio is 110.14.

PE Ratio 110.14
Forward PE n/a
PS Ratio 1.37
PB Ratio 5.49
P/TBV Ratio 11.07
P/FCF Ratio 30.70
P/OCF Ratio 27.39
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 24.15, with an EV/FCF ratio of 31.53.

EV / Earnings 112.68
EV / Sales 1.40
EV / EBITDA 24.15
EV / EBIT 39.73
EV / FCF 31.53

Financial Position

The company has a current ratio of 1.07, with a Debt / Equity ratio of 0.70.

Current Ratio 1.07
Quick Ratio 0.95
Debt / Equity 0.70
Debt / EBITDA 2.81
Debt / FCF 3.91
Interest Coverage 25.54

Financial Efficiency

Return on equity (ROE) is 5.90% and return on invested capital (ROIC) is 14.92%.

Return on Equity (ROE) 5.90%
Return on Assets (ROA) 4.37%
Return on Invested Capital (ROIC) 14.92%
Return on Capital Employed (ROCE) 14.66%
Weighted Average Cost of Capital (WACC) 9.24%
Revenue Per Employee 40.08M
Profits Per Employee 498,721
Employee Count391
Asset Turnover 1.79
Inventory Turnover 10,862.00

Taxes

Income Tax -216.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +258.72% in the last 52 weeks. The beta is 1.10, so MicroAd's price volatility has been higher than the market average.

Beta (5Y) 1.10
52-Week Price Change +258.72%
50-Day Moving Average 614.54
200-Day Moving Average 492.41
Relative Strength Index (RSI) 71.05
Average Volume (20 Days) 531,045

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MicroAd had revenue of JPY 15.67 billion and earned 195.00 million in profits. Earnings per share was 7.10.

Revenue15.67B
Gross Profit 4.81B
Operating Income 613.00M
Pretax Income 14.00M
Net Income 195.00M
EBITDA 970.00M
EBIT 613.00M
Earnings Per Share (EPS) 7.10
Full Income Statement

Balance Sheet

The company has 2.51 billion in cash and 2.72 billion in debt, with a net cash position of -212.00 million or -7.75 per share.

Cash & Cash Equivalents 2.51B
Total Debt 2.72B
Net Cash -212.00M
Net Cash Per Share -7.75
Equity (Book Value) 3.90B
Book Value Per Share 129.07
Working Capital 351.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 781.00 million and capital expenditures -84.00 million, giving a free cash flow of 697.00 million.

Operating Cash Flow 781.00M
Capital Expenditures -84.00M
Free Cash Flow 697.00M
FCF Per Share 25.48
Full Cash Flow Statement

Margins

Gross margin is 30.68%, with operating and profit margins of 3.91% and 1.24%.

Gross Margin 30.68%
Operating Margin 3.91%
Pretax Margin 0.09%
Profit Margin 1.24%
EBITDA Margin 6.19%
EBIT Margin 3.91%
FCF Margin 4.45%

Dividends & Yields

MicroAd does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.54%
Shareholder Yield 2.54%
Earnings Yield 0.91%
FCF Yield 3.26%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2023. It was a forward split with a ratio of 3.

Last Split Date Sep 28, 2023
Split Type Forward
Split Ratio 3

Scores

MicroAd has an Altman Z-Score of 3.23 and a Piotroski F-Score of 6.

Altman Z-Score 3.23
Piotroski F-Score 6