INTLOOP Inc. (TYO:9556)
Japan
· Delayed Price · Currency is JPY 4,675.00
+65.00 (1.41%)
May 9, 2025, 3:30 PM JST
INTLOOP Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2019 | FY 2019 | FY 2018 | FY 2017 | 2015 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jul '19 Jul 31, 2019 | Jan '19 Jan 31, 2019 | Jan '18 Jan 31, 2018 | Jan '17 Jan 31, 2017 | 2015 - 2016 |
| Revenue | 31,332 | 27,077 | 3,063 | 3,788 | 2,709 | 1,946 | Upgrade
|
| Revenue Growth (YoY) | - | 783.97% | -19.13% | 39.84% | 39.16% | 64.36% | Upgrade
|
| Cost of Revenue | 23,186 | 20,416 | 2,466 | 2,757 | 1,928 | 1,465 | Upgrade
|
| Gross Profit | 8,146 | 6,661 | 597.03 | 1,030 | 781.13 | 480.98 | Upgrade
|
| Selling, General & Admin | 6,125 | 5,153 | - | - | - | - | Upgrade
|
| Other Operating Expenses | - | - | 421.23 | 1,052 | 753.68 | 456.73 | Upgrade
|
| Operating Expenses | 6,126 | 5,154 | 422.56 | 1,056 | 756.74 | 459.7 | Upgrade
|
| Operating Income | 2,020 | 1,507 | 174.47 | -25.11 | 24.39 | 21.28 | Upgrade
|
| Interest Expense | -29 | -21 | -1.53 | -4.42 | -3.82 | -2.26 | Upgrade
|
| Interest & Investment Income | 3 | 7 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 66 | 41 | -50.57 | 62.2 | 1.69 | 2.86 | Upgrade
|
| EBT Excluding Unusual Items | 2,060 | 1,534 | 122.37 | 32.67 | 22.26 | 21.88 | Upgrade
|
| Gain (Loss) on Sale of Investments | -34 | -66 | - | - | - | - | Upgrade
|
| Asset Writedown | -42 | -12 | - | - | - | - | Upgrade
|
| Other Unusual Items | -25 | -24 | - | - | - | - | Upgrade
|
| Pretax Income | 1,959 | 1,432 | 122.37 | 32.67 | 22.26 | 21.88 | Upgrade
|
| Income Tax Expense | 682 | 491 | 43.16 | 2.52 | 5.61 | 5.83 | Upgrade
|
| Earnings From Continuing Operations | 1,277 | 941 | 79.21 | 30.16 | 16.65 | 16.05 | Upgrade
|
| Net Income to Company | - | 941 | - | - | - | - | Upgrade
|
| Minority Interest in Earnings | -83 | -39 | - | - | - | - | Upgrade
|
| Net Income | 1,194 | 902 | 79.21 | 30.16 | 16.65 | 16.05 | Upgrade
|
| Net Income to Common | 1,194 | 902 | 79.21 | 30.16 | 16.65 | 16.05 | Upgrade
|
| Net Income Growth | - | 1038.69% | 162.68% | 81.13% | 3.71% | 171.32% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | - | - | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | - | - | - | - | Upgrade
|
| EPS (Basic) | 256.47 | 194.36 | - | - | - | - | Upgrade
|
| EPS (Diluted) | 250.21 | 189.95 | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,818 | 1,027 | - | - | - | - | Upgrade
|
| Free Cash Flow Per Share | 381.83 | 218.03 | - | - | - | - | Upgrade
|
| Gross Margin | 26.00% | 24.60% | 19.49% | 27.21% | 28.84% | 24.71% | Upgrade
|
| Operating Margin | 6.45% | 5.57% | 5.70% | -0.66% | 0.90% | 1.09% | Upgrade
|
| Profit Margin | 3.81% | 3.33% | 2.59% | 0.80% | 0.61% | 0.83% | Upgrade
|
| Free Cash Flow Margin | 5.80% | 3.79% | - | - | - | - | Upgrade
|
| EBITDA | 2,186 | 1,597 | 175.8 | -21.97 | 27.44 | 24.25 | Upgrade
|
| EBITDA Margin | 6.98% | 5.90% | 5.74% | -0.58% | 1.01% | 1.25% | Upgrade
|
| D&A For EBITDA | 166 | 90 | - | - | - | - | Upgrade
|
| EBIT | 2,020 | 1,507 | 174.47 | -25.11 | 24.39 | 21.28 | Upgrade
|
| EBIT Margin | 6.45% | 5.57% | 5.70% | -0.66% | 0.90% | 1.09% | Upgrade
|
| Effective Tax Rate | 34.81% | 34.29% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 719 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.