INTLOOP Inc. (TYO:9556)
Japan · Delayed Price · Currency is JPY 3,725.00
+135.00 (3.76%)
Jan 23, 2026, 3:30 PM JST
INTLOOP Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2019 | FY 2019 | FY 2018 | 2015 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '19 Jul 31, 2019 | Jan '19 Jan 31, 2019 | Jan '18 Jan 31, 2018 | 2015 - 2017 |
| 35,221 | 33,551 | 27,077 | 3,063 | 3,788 | 2,709 | Upgrade | |
Revenue Growth (YoY) | 16.77% | 23.91% | 783.97% | -19.13% | 39.84% | 39.16% | Upgrade |
Cost of Revenue | 25,352 | 24,368 | 20,416 | 2,466 | 2,757 | 1,928 | Upgrade |
Gross Profit | 9,869 | 9,183 | 6,661 | 597.03 | 1,030 | 781.13 | Upgrade |
Selling, General & Admin | 7,492 | 6,978 | 5,153 | - | - | - | Upgrade |
Other Operating Expenses | - | - | - | 421.23 | 1,052 | 753.68 | Upgrade |
Operating Expenses | 7,492 | 6,997 | 5,154 | 422.56 | 1,056 | 756.74 | Upgrade |
Operating Income | 2,378 | 2,186 | 1,507 | 174.47 | -25.11 | 24.39 | Upgrade |
Interest Expense | -26.65 | -28 | -21 | -1.53 | -4.42 | -3.82 | Upgrade |
Interest & Investment Income | 6.68 | 3 | 7 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 61.61 | 54 | 41 | -50.57 | 62.2 | 1.69 | Upgrade |
EBT Excluding Unusual Items | 2,419 | 2,215 | 1,534 | 122.37 | 32.67 | 22.26 | Upgrade |
Gain (Loss) on Sale of Investments | 5.9 | - | -66 | - | - | - | Upgrade |
Asset Writedown | -2.88 | -30 | -12 | - | - | - | Upgrade |
Other Unusual Items | - | - | -24 | - | - | - | Upgrade |
Pretax Income | 2,422 | 2,185 | 1,432 | 122.37 | 32.67 | 22.26 | Upgrade |
Income Tax Expense | 744.74 | 668 | 491 | 43.16 | 2.52 | 5.61 | Upgrade |
Earnings From Continuing Operations | 1,678 | 1,517 | 941 | 79.21 | 30.16 | 16.65 | Upgrade |
Net Income to Company | - | 1,517 | 941 | - | - | - | Upgrade |
Minority Interest in Earnings | -176.17 | -150 | -39 | - | - | - | Upgrade |
Net Income | 1,502 | 1,367 | 902 | 79.21 | 30.16 | 16.65 | Upgrade |
Net Income to Common | 1,502 | 1,367 | 902 | 79.21 | 30.16 | 16.65 | Upgrade |
Net Income Growth | 40.79% | 51.55% | 1038.69% | 162.68% | 81.13% | 3.71% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | - | - | - | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | - | - | - | Upgrade |
Shares Change (YoY) | 1.33% | 0.07% | - | - | - | - | Upgrade |
EPS (Basic) | 160.59 | 146.41 | 97.18 | - | - | - | Upgrade |
EPS (Diluted) | 156.24 | 142.16 | 94.97 | - | - | - | Upgrade |
EPS Growth | 40.03% | 49.68% | - | - | - | - | Upgrade |
Free Cash Flow | - | 1,261 | 1,027 | - | - | - | Upgrade |
Free Cash Flow Per Share | - | 133.76 | 109.01 | - | - | - | Upgrade |
Gross Margin | 28.02% | 27.37% | 24.60% | 19.49% | 27.21% | 28.84% | Upgrade |
Operating Margin | 6.75% | 6.51% | 5.57% | 5.70% | -0.66% | 0.90% | Upgrade |
Profit Margin | 4.26% | 4.07% | 3.33% | 2.59% | 0.80% | 0.61% | Upgrade |
Free Cash Flow Margin | - | 3.76% | 3.79% | - | - | - | Upgrade |
EBITDA | 2,608 | 2,400 | 1,597 | 175.8 | -21.97 | 27.44 | Upgrade |
EBITDA Margin | 7.40% | 7.15% | 5.90% | 5.74% | -0.58% | 1.01% | Upgrade |
D&A For EBITDA | 230.09 | 214 | 90 | - | - | - | Upgrade |
EBIT | 2,378 | 2,186 | 1,507 | 174.47 | -25.11 | 24.39 | Upgrade |
EBIT Margin | 6.75% | 6.51% | 5.57% | 5.70% | -0.66% | 0.90% | Upgrade |
Effective Tax Rate | 30.74% | 30.57% | 34.29% | - | - | - | Upgrade |
Advertising Expenses | - | 714 | 719 | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.