INTLOOP Inc. (TYO:9556)
6,930.00
-70.00 (-1.00%)
Jul 25, 2025, 3:30 PM JST
INTLOOP Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2019 | FY 2019 | FY 2018 | FY 2017 | 2019 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jul '24 Jul 31, 2024 | Jul '19 Jul 31, 2019 | Jan '19 Jan 31, 2019 | Jan '18 Jan 31, 2018 | Jan '17 Jan 31, 2017 | 2019 - 2020 |
32,262 | 27,077 | 3,063 | 3,788 | 2,709 | 1,946 | Upgrade | |
Revenue Growth (YoY) | - | 783.97% | -19.13% | 39.84% | 39.16% | 64.36% | Upgrade |
Cost of Revenue | 23,583 | 20,416 | 2,466 | 2,757 | 1,928 | 1,465 | Upgrade |
Gross Profit | 8,679 | 6,661 | 597.03 | 1,030 | 781.13 | 480.98 | Upgrade |
Selling, General & Admin | 6,622 | 5,153 | - | - | - | - | Upgrade |
Other Operating Expenses | - | - | 421.23 | 1,052 | 753.68 | 456.73 | Upgrade |
Operating Expenses | 6,623 | 5,154 | 422.56 | 1,056 | 756.74 | 459.7 | Upgrade |
Operating Income | 2,056 | 1,507 | 174.47 | -25.11 | 24.39 | 21.28 | Upgrade |
Interest Expense | -30.04 | -21 | -1.53 | -4.42 | -3.82 | -2.26 | Upgrade |
Interest & Investment Income | 9.79 | 7 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 68.7 | 41 | -50.57 | 62.2 | 1.69 | 2.86 | Upgrade |
EBT Excluding Unusual Items | 2,104 | 1,534 | 122.37 | 32.67 | 22.26 | 21.88 | Upgrade |
Gain (Loss) on Sale of Investments | -43.07 | -66 | - | - | - | - | Upgrade |
Asset Writedown | -30.05 | -12 | - | - | - | - | Upgrade |
Other Unusual Items | -0.91 | -24 | - | - | - | - | Upgrade |
Pretax Income | 2,030 | 1,432 | 122.37 | 32.67 | 22.26 | 21.88 | Upgrade |
Income Tax Expense | 703.59 | 491 | 43.16 | 2.52 | 5.61 | 5.83 | Upgrade |
Earnings From Continuing Operations | 1,327 | 941 | 79.21 | 30.16 | 16.65 | 16.05 | Upgrade |
Net Income to Company | - | 941 | - | - | - | - | Upgrade |
Minority Interest in Earnings | -107.59 | -39 | - | - | - | - | Upgrade |
Net Income | 1,219 | 902 | 79.21 | 30.16 | 16.65 | 16.05 | Upgrade |
Net Income to Common | 1,219 | 902 | 79.21 | 30.16 | 16.65 | 16.05 | Upgrade |
Net Income Growth | - | 1038.69% | 162.68% | 81.13% | 3.71% | 171.32% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | - | - | - | - | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | - | - | - | - | Upgrade |
EPS (Basic) | 261.51 | 194.36 | - | - | - | - | Upgrade |
EPS (Diluted) | 255.00 | 189.95 | - | - | - | - | Upgrade |
Free Cash Flow | - | 1,027 | - | - | - | - | Upgrade |
Free Cash Flow Per Share | - | 218.03 | - | - | - | - | Upgrade |
Gross Margin | - | 24.60% | 19.49% | 27.21% | 28.84% | 24.71% | Upgrade |
Operating Margin | 6.37% | 5.57% | 5.70% | -0.66% | 0.90% | 1.09% | Upgrade |
Profit Margin | 3.78% | 3.33% | 2.59% | 0.80% | 0.61% | 0.83% | Upgrade |
Free Cash Flow Margin | - | 3.79% | - | - | - | - | Upgrade |
EBITDA | - | 1,597 | 175.8 | -21.97 | 27.44 | 24.25 | Upgrade |
EBITDA Margin | - | 5.90% | 5.74% | -0.58% | 1.01% | 1.25% | Upgrade |
D&A For EBITDA | - | 90 | - | - | - | - | Upgrade |
EBIT | 2,056 | 1,507 | 174.47 | -25.11 | 24.39 | 21.28 | Upgrade |
EBIT Margin | - | 5.57% | 5.70% | -0.66% | 0.90% | 1.09% | Upgrade |
Effective Tax Rate | - | 34.29% | - | - | - | - | Upgrade |
Advertising Expenses | - | 719 | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.