INTLOOP Inc. (TYO:9556)
5,280.00
-190.00 (-3.47%)
Mar 10, 2025, 3:30 PM JST
INTLOOP Balance Sheet
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2019 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Jul '19 Jul 31, 2019 | Jan '19 Jan 31, 2019 | Jan '18 Jan 31, 2018 | Jan '17 Jan 31, 2017 | 2016 - 2015 |
Cash & Equivalents | 4,722 | 5,708 | 646.21 | 565.19 | 285.11 | 307.39 | Upgrade
|
Cash & Short-Term Investments | 4,722 | 5,708 | 646.21 | 565.19 | 285.11 | 307.39 | Upgrade
|
Cash Growth | - | 783.30% | 14.34% | 98.23% | -7.25% | 54.25% | Upgrade
|
Receivables | 3,926 | 3,541 | 648.36 | 510.57 | 436.73 | 228.9 | Upgrade
|
Inventory | 45.63 | 65 | - | - | - | - | Upgrade
|
Prepaid Expenses | - | 221 | - | - | - | - | Upgrade
|
Other Current Assets | 553.99 | 149 | 13.36 | 27.99 | 4.49 | 2.52 | Upgrade
|
Total Current Assets | 9,247 | 9,684 | 1,308 | 1,104 | 726.34 | 538.8 | Upgrade
|
Property, Plant & Equipment | 306.18 | 334 | 14.48 | 17.74 | 17.54 | 7 | Upgrade
|
Long-Term Investments | 1,905 | 1,318 | - | - | - | - | Upgrade
|
Goodwill | 466.56 | 479 | - | - | - | - | Upgrade
|
Other Intangible Assets | - | 30 | 0.25 | 2.1 | 2.1 | 2.1 | Upgrade
|
Long-Term Deferred Tax Assets | - | 192 | - | - | - | - | Upgrade
|
Other Long-Term Assets | 9.46 | 2 | 87.66 | 91.72 | 127.13 | 127.26 | Upgrade
|
Total Assets | 11,935 | 12,139 | 1,410 | 1,215 | 873.1 | 675.16 | Upgrade
|
Accounts Payable | 2,236 | 2,092 | 535.21 | 427.98 | 329.38 | 274.1 | Upgrade
|
Accrued Expenses | 186.02 | 590 | - | - | - | - | Upgrade
|
Short-Term Debt | 700 | 1,200 | 213.02 | 150 | 5.92 | 42.12 | Upgrade
|
Current Portion of Long-Term Debt | 348.35 | 366 | - | - | - | - | Upgrade
|
Current Portion of Leases | - | 25 | - | - | - | - | Upgrade
|
Current Income Taxes Payable | 187.49 | 472 | - | - | - | - | Upgrade
|
Other Current Liabilities | 1,250 | 524 | 253.29 | 143.01 | 110.95 | 85.51 | Upgrade
|
Total Current Liabilities | 4,908 | 5,269 | 1,002 | 720.99 | 446.25 | 401.73 | Upgrade
|
Long-Term Debt | 1,175 | 1,268 | 176.34 | 335.78 | 303.77 | 167 | Upgrade
|
Long-Term Leases | - | 74 | - | - | - | - | Upgrade
|
Other Long-Term Liabilities | 309.49 | 255 | 0 | 5.29 | 0 | - | Upgrade
|
Total Liabilities | 6,579 | 7,063 | 1,178 | 1,062 | 750.02 | 568.72 | Upgrade
|
Common Stock | 55.69 | 55 | 232.46 | 153.24 | 123.08 | 106.44 | Upgrade
|
Additional Paid-In Capital | 1,947 | 1,946 | - | - | - | - | Upgrade
|
Retained Earnings | 3,021 | 2,781 | - | - | - | - | Upgrade
|
Comprehensive Income & Other | 0.23 | 1 | - | - | - | - | Upgrade
|
Total Common Equity | 5,024 | 4,783 | 232.46 | 153.24 | 123.08 | 106.44 | Upgrade
|
Minority Interest | 332.32 | 293 | - | - | - | - | Upgrade
|
Shareholders' Equity | 5,356 | 5,076 | 232.46 | 153.24 | 123.08 | 106.44 | Upgrade
|
Total Liabilities & Equity | 11,935 | 12,139 | 1,410 | 1,215 | 873.1 | 675.16 | Upgrade
|
Total Debt | 2,224 | 2,933 | 389.36 | 485.78 | 309.68 | 209.11 | Upgrade
|
Net Cash (Debt) | 2,498 | 2,775 | 256.85 | 79.41 | -24.57 | 98.28 | Upgrade
|
Net Cash Growth | - | 980.38% | 223.47% | - | - | 298.69% | Upgrade
|
Net Cash Per Share | 536.60 | 589.12 | - | - | - | - | Upgrade
|
Filing Date Shares Outstanding | 4.66 | 4.66 | - | - | - | - | Upgrade
|
Total Common Shares Outstanding | 4.66 | 4.66 | - | - | - | - | Upgrade
|
Working Capital | 4,340 | 4,415 | - | - | - | - | Upgrade
|
Book Value Per Share | 1079.13 | 1027.47 | - | - | - | - | Upgrade
|
Tangible Book Value | 4,557 | 4,274 | - | - | - | - | Upgrade
|
Tangible Book Value Per Share | 978.91 | 918.12 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.