INTLOOP Inc. (TYO:9556)
Japan · Delayed Price · Currency is JPY 2,381.00
+24.00 (1.02%)
Sep 28, 2026, 3:30 PM JST
INTLOOP Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2019 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '19 Jul 31, 2019 | Jan '19 Jan 31, 2019 |
| 40,400 | 33,551 | 27,077 | 3,063 | 3,788 | |
Revenue Growth | 20.41% | 23.91% | 783.97% | -19.13% | 39.84% |
Cost of Revenue | 28,259 | 24,368 | 20,416 | 2,466 | 2,757 |
Gross Profit | 12,140 | 9,183 | 6,661 | 597.03 | 1,030 |
Selling, General & Admin | 10,803 | 6,978 | 5,153 | - | - |
Other Operating Expenses | - | - | - | 421.23 | 1,052 |
Operating Expenses | 10,803 | 6,997 | 5,154 | 422.56 | 1,056 |
Operating Income | 1,338 | 2,186 | 1,507 | 174.47 | -25.11 |
Interest Expense | -61.08 | -28 | -21 | -1.53 | -4.42 |
Interest & Investment Income | 11.55 | 3 | 7 | - | - |
Other Non Operating Income (Expenses) | 79.47 | 54 | 41 | -50.57 | 62.2 |
EBT Excluding Unusual Items | 1,368 | 2,215 | 1,534 | 122.37 | 32.67 |
Gain (Loss) on Sale of Investments | -100.83 | - | -66 | - | - |
Asset Writedown | -7.88 | -30 | -12 | - | - |
Other Unusual Items | - | - | -24 | - | - |
Pretax Income | 1,259 | 2,185 | 1,432 | 122.37 | 32.67 |
Income Tax Expense | 458.59 | 668 | 491 | 43.16 | 2.52 |
Earnings From Continuing Operations | 800.21 | 1,517 | 941 | 79.21 | 30.16 |
Net Income to Company | 800.21 | 1,517 | 941 | - | - |
Minority Interest in Earnings | -286.13 | -150 | -39 | - | - |
Net Income | 514.08 | 1,367 | 902 | 79.21 | 30.16 |
Net Income to Common | 514.08 | 1,367 | 902 | 79.21 | 30.16 |
Net Income Growth | -62.39% | 51.55% | 1038.69% | 162.68% | 81.13% |
Shares Outstanding (Basic) | 9 | 9 | 9 | - | - |
Shares Outstanding (Diluted) | 9 | 9 | 9 | - | - |
Shares Change | 0.05% | 0.07% | - | - | - |
EPS (Basic) | 54.75 | 146.41 | 97.18 | - | - |
EPS (Diluted) | 48.95 | 142.16 | 94.97 | - | - |
EPS Growth | -65.57% | 49.68% | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2019 | FY 2019 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '19 Jul 31, 2019 | Jan '19 Jan 31, 2019 |
Free Cash Flow | -39.03 | 1,261 | 1,027 | - | - |
Free Cash Flow Per Share | -4.14 | 133.76 | 109.01 | - | - |
Gross Margin | 30.05% | 27.37% | 24.60% | 19.49% | 27.21% |
Operating Margin | 3.31% | 6.51% | 5.57% | 5.70% | -0.66% |
Profit Margin | 1.27% | 4.07% | 3.33% | 2.59% | 0.80% |
Free Cash Flow Margin | -0.10% | 3.76% | 3.79% | - | - |
EBITDA | 1,639 | 2,400 | 1,597 | 175.8 | -21.97 |
EBITDA Margin | 4.06% | 7.15% | 5.90% | 5.74% | -0.58% |
D&A For EBITDA | 301.08 | 214 | 90 | - | - |
EBIT | 1,338 | 2,186 | 1,507 | 174.47 | -25.11 |
EBIT Margin | 3.31% | 6.51% | 5.57% | 5.70% | -0.66% |
Effective Tax Rate | 36.43% | 30.57% | 34.29% | - | - |
Advertising Expenses | - | 714 | 719 | - | - |