INTLOOP Inc. (TYO:9556)
Japan flag Japan · Delayed Price · Currency is JPY
4,090.00
-240.00 (-5.54%)
Oct 17, 2025, 1:43 PM JST

INTLOOP Statistics

Total Valuation

INTLOOP has a market cap or net worth of JPY 40.55 billion. The enterprise value is 38.73 billion.

Market Cap40.55B
Enterprise Value 38.73B

Important Dates

The next estimated earnings date is Friday, December 12, 2025.

Earnings Date Dec 12, 2025
Ex-Dividend Date n/a

Share Statistics

INTLOOP has 9.36 million shares outstanding. The number of shares has increased by 0.07% in one year.

Current Share Class 9.36M
Shares Outstanding 9.36M
Shares Change (YoY) +0.07%
Shares Change (QoQ) -2.61%
Owned by Insiders (%) 71.47%
Owned by Institutions (%) 8.97%
Float 2.58M

Valuation Ratios

The trailing PE ratio is 30.46 and the forward PE ratio is 18.85.

PE Ratio 30.46
Forward PE 18.85
PS Ratio 1.21
PB Ratio 6.14
P/TBV Ratio 8.15
P/FCF Ratio 32.14
P/OCF Ratio 23.31
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.12, with an EV/FCF ratio of 30.70.

EV / Earnings 28.31
EV / Sales 1.15
EV / EBITDA 16.12
EV / EBIT 17.71
EV / FCF 30.70

Financial Position

The company has a current ratio of 1.67, with a Debt / Equity ratio of 0.27.

Current Ratio 1.67
Quick Ratio 1.54
Debt / Equity 0.27
Debt / EBITDA 0.75
Debt / FCF 1.43
Interest Coverage 75.98

Financial Efficiency

Return on equity (ROE) is 25.99% and return on invested capital (ROIC) is 16.64%.

Return on Equity (ROE) 25.99%
Return on Assets (ROA) 10.61%
Return on Invested Capital (ROIC) 16.64%
Return on Capital Employed (ROCE) 26.47%
Revenue Per Employee 28.95M
Profits Per Employee 1.18M
Employee Count1,159
Asset Turnover 2.60
Inventory Turnover 298.54

Taxes

In the past 12 months, INTLOOP has paid 668.73 million in taxes.

Income Tax 668.73M
Effective Tax Rate 30.58%

Stock Price Statistics

The stock price has increased by +48.19% in the last 52 weeks. The beta is -0.34, so INTLOOP's price volatility has been lower than the market average.

Beta (5Y) -0.34
52-Week Price Change +48.19%
50-Day Moving Average 4,027.10
200-Day Moving Average 3,108.56
Relative Strength Index (RSI) 45.82
Average Volume (20 Days) 103,740

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, INTLOOP had revenue of JPY 33.55 billion and earned 1.37 billion in profits. Earnings per share was 142.16.

Revenue33.55B
Gross Profit 9.18B
Operating Income 2.19B
Pretax Income 2.19B
Net Income 1.37B
EBITDA 2.40B
EBIT 2.19B
Earnings Per Share (EPS) 142.16
Full Income Statement

Balance Sheet

The company has 4.07 billion in cash and 1.81 billion in debt, giving a net cash position of 2.26 billion or 241.65 per share.

Cash & Cash Equivalents 4.07B
Total Debt 1.81B
Net Cash 2.26B
Net Cash Per Share 241.65
Equity (Book Value) 6.60B
Book Value Per Share 657.76
Working Capital 3.62B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.74 billion and capital expenditures -478.24 million, giving a free cash flow of 1.26 billion.

Operating Cash Flow 1.74B
Capital Expenditures -478.24M
Free Cash Flow 1.26B
FCF Per Share 134.72
Full Cash Flow Statement

Margins

Gross margin is 27.37%, with operating and profit margins of 6.52% and 4.08%.

Gross Margin 27.37%
Operating Margin 6.52%
Pretax Margin 6.52%
Profit Margin 4.08%
EBITDA Margin 7.16%
EBIT Margin 6.52%
FCF Margin 3.76%

Dividends & Yields

INTLOOP does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.07%
Shareholder Yield -0.07%
Earnings Yield 3.37%
FCF Yield 3.11%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 28, 2025. It was a forward split with a ratio of 2.

Last Split Date Aug 28, 2025
Split Type Forward
Split Ratio 2

Scores

INTLOOP has an Altman Z-Score of 5.83 and a Piotroski F-Score of 6.

Altman Z-Score 5.83
Piotroski F-Score 6