Japaniace Co.,Ltd. (TYO:9558)
Japan · Delayed Price · Currency is JPY 1,985.00
-23.00 (-1.15%)
Oct 20, 2026, 3:30 PM JST
Japaniace Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 13,168 | 12,084 | 11,211 | 9,885 | 8,324 | 7,243 | |
Revenue Growth | 11.51% | 7.79% | 13.41% | 18.75% | 14.92% | 8.61% |
Cost of Revenue | 10,374 | 9,185 | 8,313 | 7,342 | 6,291 | 5,533 |
Gross Profit | 2,794 | 2,899 | 2,898 | 2,543 | 2,033 | 1,710 |
Selling, General & Admin | 1,934 | 1,904 | 1,938 | 1,694 | 1,410 | 1,368 |
Operating Expenses | 1,934 | 1,917 | 1,952 | 1,706 | 1,422 | 1,368 |
Operating Income | 859.9 | 982 | 946 | 837 | 611 | 342 |
Interest Expense | -2.57 | -2 | - | - | - | - |
Interest & Investment Income | 7.95 | 4 | - | - | - | - |
Other Non Operating Income (Expenses) | 101 | 93 | 75 | 36 | 3 | 19 |
EBT Excluding Unusual Items | 966.28 | 1,077 | 1,021 | 873 | 614 | 361 |
Asset Writedown | -2.08 | - | - | - | - | -9 |
Other Unusual Items | - | - | - | - | - | 44 |
Pretax Income | 964.2 | 1,077 | 1,021 | 873 | 614 | 396 |
Income Tax Expense | 273.49 | 312 | 299 | 257 | 172 | 121 |
Net Income to Company | - | 765 | 722 | 616 | 442 | 275 |
Net Income | 690.7 | 765 | 722 | 616 | 442 | 275 |
Net Income to Common | 690.7 | 765 | 722 | 616 | 442 | 275 |
Net Income Growth | -13.13% | 5.96% | 17.21% | 39.37% | 60.73% | 16.53% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | -0.07% | -0.64% | -0.36% | 4.36% | -2.27% | -1.02% |
EPS (Basic) | 174.38 | 193.05 | 181.35 | 155.49 | 116.22 | 69.46 |
EPS (Diluted) | 172.90 | 191.37 | 179.45 | 152.55 | 114.23 | 69.46 |
EPS Growth | -13.06% | 6.64% | 17.63% | 33.55% | 64.46% | 17.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | - | 800 | 933 | 544 | 595 | - |
Free Cash Flow Per Share | - | 200.13 | 231.89 | 134.72 | 153.77 | - |
Gross Margin | 21.22% | 23.99% | 25.85% | 25.73% | 24.42% | 23.61% |
Operating Margin | 6.53% | 8.13% | 8.44% | 8.47% | 7.34% | 4.72% |
Profit Margin | 5.24% | 6.33% | 6.44% | 6.23% | 5.31% | 3.80% |
Free Cash Flow Margin | - | 6.62% | 8.32% | 5.50% | 7.15% | - |
EBITDA | 876.21 | 998 | 963 | 851 | 625 | - |
EBITDA Margin | 6.65% | 8.26% | 8.59% | 8.61% | 7.51% | - |
D&A For EBITDA | 16.32 | 16 | 17 | 14 | 14 | - |
EBIT | 859.9 | 982 | 946 | 837 | 611 | 342 |
EBIT Margin | 6.53% | 8.13% | 8.44% | 8.47% | 7.34% | 4.72% |
Effective Tax Rate | 28.37% | 28.97% | 29.29% | 29.44% | 28.01% | 30.55% |