GLAD CUBE Inc. (TYO:9561)
Japan flag Japan · Delayed Price · Currency is JPY
394.00
-1.00 (-0.25%)
Jul 30, 2026, 3:30 PM JST

GLAD CUBE Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7551,7551,5591,5231,4801,215
Revenue Growth
12.57%12.57%2.36%2.90%21.81%37.76%
Gross Profit
1,2321,2321,2201,3071,3911,158
Operating Income
-34-34-267143461292
Net Income
-31-31-62959297201
Earnings Per Share
-3.68-3.68-76.376.9738.6127.05
EPS Growth
----81.95%42.74%133.72%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Marketing Digital Transformation
1,303----
Technology
255.54207.12152.87106.5570.7
Marketing Solutions
-696.95748.09677.26532.63
Software as a Service
-619.06579.68431.99279.54

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3701,3701,6611,7382,1581,169
Total Debt
606606927944611336
Net Cash (Debt)
7647647347941,547833
Net Cash Growth
4.09%4.09%-7.56%-48.68%85.71%98.33%
Net Cash Per Share
90.7590.7589.1193.80201.11112.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-24-24-4-148209-
Capital Expenditures
-1-1-19-5-2-
Free Cash Flow
-25-25-23-153207-
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
70.20%70.20%78.25%85.82%93.99%95.31%
Operating Margin
-1.94%-1.94%-17.13%9.39%31.15%24.03%
Pretax Margin
-2.11%-2.11%-31.24%6.11%30.74%23.70%
Profit Margin
-1.77%-1.77%-40.35%3.87%20.07%16.54%
FCF Margin
-1.43%-1.43%-1.47%-10.05%13.99%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---77.1622.04-
P/FCF Ratio
----31.62-
PS Ratio
1.891.995.272.994.42-