Business Coach Inc. (TYO:9562)

Business Coach Income Statement

Financials in millions JPY. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024
Period Ending	Sep 30, 2025	Sep 30, 2024
Revenue	2,003	1,601
Revenue Growth (YoY)	25.11%	-
Cost of Revenue	756	628
Gross Profit	1,247	973
Selling, General & Admin	1,034	838
Amortization of Goodwill & Intangibles	19	19
Other Operating Expenses	3	-
Operating Expenses	1,084	893
Operating Income	163	80
Other Non Operating Income (Expenses)	14	-1
EBT Excluding Unusual Items	177	79
Gain (Loss) on Sale of Investments	32	-
Pretax Income	209	79
Income Tax Expense	69	28
Earnings From Continuing Operations	140	51
Minority Interest in Earnings	-17	3
Net Income	123	54
Net Income to Common	123	54
Net Income Growth	127.78%	-
Shares Outstanding (Basic)	1	1
Shares Outstanding (Diluted)	1	1
Shares Change (YoY)	0.07%	-
EPS (Basic)	111.27	48.88
EPS (Diluted)	109.61	48.30
EPS Growth	126.94%	-
Free Cash Flow	90	136
Free Cash Flow Per Share	80.20	121.28
Dividend Per Share	-	50.000
Gross Margin	62.26%	60.77%
Operating Margin	8.14%	5.00%
Profit Margin	6.14%	3.37%
Free Cash Flow Margin	4.49%	8.49%
EBITDA	238	164
EBITDA Margin	11.88%	10.24%
D&A For EBITDA	75	84
EBIT	163	80
EBIT Margin	8.14%	5.00%
Effective Tax Rate	33.01%	35.44%
Advertising Expenses	13	23

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.