Atlas Technologies Income Statement

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	2,308	2,280	2,120	2,589	579.24	27.32
Revenue Growth (YoY)	6.21%	7.55%	-18.12%	346.97%	2020.19%	-
Cost of Revenue	1,710	1,713	1,715	1,862	311.14	-
Gross Profit	598	567	405	727	268.1	27.32
Selling, General & Admin	531	558	788	597	-	-
Other Operating Expenses	-	-	-	-	71.32	12.64
Operating Expenses	531	558	788	597	71.32	12.64
Operating Income	67	9	-383	130	196.79	14.68
Interest & Investment Income	3	2	-	-	-	-
Currency Exchange Gain (Loss)	6	-	7	-1	-	-
Other Non Operating Income (Expenses)	-	11	3	-2	20.56	-
EBT Excluding Unusual Items	76	22	-373	127	217.35	14.68
Asset Writedown	-	-	-483	-	-	-
Other Unusual Items	-	-	-1	-	-	-
Pretax Income	76	22	-857	127	217.35	14.68
Income Tax Expense	10	-	-5	52	73.88	4.43
Net Income to Company	-	22	-852	75	-	-
Net Income	66	22	-852	75	143.47	10.25
Net Income to Common	66	22	-852	75	143.47	10.25
Net Income Growth	-	-	-	-47.72%	1299.82%	-
Shares Outstanding (Basic)	7	7	7	7	-	-
Shares Outstanding (Diluted)	7	7	7	7	-	-
Shares Change (YoY)	1.02%	0.81%	-0.87%	-	-	-
EPS (Basic)	8.91	2.98	-115.60	10.50	-	-
EPS (Diluted)	8.91	2.98	-115.60	10.17	-	-
Gross Margin	25.91%	24.87%	19.10%	28.08%	46.28%	100.00%
Operating Margin	2.90%	0.40%	-18.07%	5.02%	33.97%	53.73%
Profit Margin	2.86%	0.97%	-40.19%	2.90%	24.77%	37.52%
EBITDA	-	79	-313	146	-	-
EBITDA Margin	-	3.46%	-14.76%	5.64%	-	-
D&A For EBITDA	-	70	70	16	-	-
EBIT	67	9	-383	130	196.79	14.68
EBIT Margin	2.90%	0.40%	-18.07%	5.02%	33.97%	53.73%
Effective Tax Rate	13.16%	-	-	40.95%	-	-