FCE Inc. Income Statement

Financials in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2020
Revenue	6,099	5,006	4,174	3,753	3,522	Upgrade
Revenue Growth (YoY)	21.83%	19.93%	11.22%	6.56%	6.34%	Upgrade
Cost of Revenue	2,018	1,551	1,298	1,208	1,212	Upgrade
Gross Profit	4,081	3,455	2,876	2,545	2,310	Upgrade
Selling, General & Admin	3,160	2,726	2,282	2,091	1,978	Upgrade
Research & Development	-	1	1	-	-	Upgrade
Other Operating Expenses	4	-	11	-	-	Upgrade
Operating Expenses	3,169	2,733	2,294	2,091	1,978	Upgrade
Operating Income	912	722	582	454	332	Upgrade
Interest Expense	-3	-3	-	-	-1	Upgrade
Interest & Investment Income	34	9	4	-	-	Upgrade
Other Non Operating Income (Expenses)	-4	-11	-12	2	12	Upgrade
EBT Excluding Unusual Items	939	717	574	456	343	Upgrade
Gain (Loss) on Sale of Investments	-14	-	-70	-	-27	Upgrade
Gain (Loss) on Sale of Assets	-	-10	-	-2	-	Upgrade
Asset Writedown	-16	-	-	-	-	Upgrade
Pretax Income	909	707	504	454	316	Upgrade
Income Tax Expense	247	205	186	155	105	Upgrade
Net Income	662	502	318	299	211	Upgrade
Net Income to Common	662	502	318	299	211	Upgrade
Net Income Growth	31.87%	57.86%	6.35%	41.71%	75.83%	Upgrade
Shares Outstanding (Basic)	22	19	18	17	18	Upgrade
Shares Outstanding (Diluted)	23	21	20	17	18	Upgrade
Shares Change (YoY)	12.59%	3.42%	21.99%	-8.30%	-	Upgrade
EPS (Basic)	30.15	26.39	17.38	18.10	11.71	Upgrade
EPS (Diluted)	28.23	24.10	15.83	18.10	11.71	Upgrade
EPS Growth	17.14%	52.27%	-12.56%	54.53%	75.83%	Upgrade
Free Cash Flow	1,010	488	480	154	-	Upgrade
Free Cash Flow Per Share	43.04	23.41	23.82	9.32	-	Upgrade
Dividend Per Share	7.500	6.000	-	-	-	Upgrade
Dividend Growth	25.00%	-	-	-	-	Upgrade
Gross Margin	66.91%	69.02%	68.90%	67.81%	65.59%	Upgrade
Operating Margin	14.95%	14.42%	13.94%	12.10%	9.43%	Upgrade
Profit Margin	10.85%	10.03%	7.62%	7.97%	5.99%	Upgrade
Free Cash Flow Margin	16.56%	9.75%	11.50%	4.10%	-	Upgrade
EBITDA	1,005	787	624	500	-	Upgrade
EBITDA Margin	16.48%	15.72%	14.95%	13.32%	-	Upgrade
D&A For EBITDA	93	65	42	46	-	Upgrade
EBIT	912	722	582	454	332	Upgrade
EBIT Margin	14.95%	14.42%	13.94%	12.10%	9.43%	Upgrade
Effective Tax Rate	27.17%	29.00%	36.91%	34.14%	33.23%	Upgrade
Advertising Expenses	247	266	244	285	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.