FCE Inc. (TYO:9564)
Japan · Delayed Price · Currency is JPY 599.00
+17.00 (2.92%)
Aug 19, 2026, 3:30 PM JST
FCE Inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 6,733 | 6,099 | 5,006 | 4,174 | 3,753 | 3,522 | |
Revenue Growth | 14.84% | 21.83% | 19.93% | 11.22% | 6.56% | 6.34% |
Cost of Revenue | 2,206 | 2,018 | 1,551 | 1,298 | 1,208 | 1,212 |
Gross Profit | 4,527 | 4,081 | 3,455 | 2,876 | 2,545 | 2,310 |
Selling, General & Admin | 3,437 | 3,160 | 2,726 | 2,282 | 2,091 | 1,978 |
Research & Development | - | - | 1 | 1 | - | - |
Other Operating Expenses | 4 | 4 | - | 11 | - | - |
Operating Expenses | 3,445 | 3,169 | 2,733 | 2,294 | 2,091 | 1,978 |
Operating Income | 1,082 | 912 | 722 | 582 | 454 | 332 |
Interest Expense | -3 | -3 | -3 | - | - | -1 |
Interest & Investment Income | 37 | 34 | 9 | 4 | - | - |
Other Non Operating Income (Expenses) | -1 | -4 | -11 | -12 | 2 | 12 |
EBT Excluding Unusual Items | 1,115 | 939 | 717 | 574 | 456 | 343 |
Gain (Loss) on Sale of Investments | 34 | -14 | - | -70 | - | -27 |
Gain (Loss) on Sale of Assets | - | - | -10 | - | -2 | - |
Asset Writedown | -16 | -16 | - | - | - | - |
Pretax Income | 1,133 | 909 | 707 | 504 | 454 | 316 |
Income Tax Expense | 321 | 247 | 205 | 186 | 155 | 105 |
Net Income | 812 | 662 | 502 | 318 | 299 | 211 |
Net Income to Common | 812 | 662 | 502 | 318 | 299 | 211 |
Net Income Growth | 22.47% | 31.87% | 57.86% | 6.35% | 41.71% | 75.83% |
Shares Outstanding (Basic) | 22 | 22 | 19 | 18 | 17 | 18 |
Shares Outstanding (Diluted) | 23 | 23 | 21 | 20 | 17 | 18 |
Shares Change | 2.24% | 12.59% | 3.42% | 21.99% | -8.30% | - |
EPS (Basic) | 36.82 | 30.15 | 26.39 | 17.38 | 18.10 | 11.71 |
EPS (Diluted) | 34.59 | 28.23 | 24.10 | 15.83 | 18.10 | 11.71 |
EPS Growth | 19.81% | 17.14% | 52.27% | -12.56% | 54.53% | 75.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 1,010 | 488 | 480 | 154 | - |
Free Cash Flow Per Share | - | 43.04 | 23.41 | 23.82 | 9.32 | - |
Dividend Per Share | 7.500 | 7.500 | 6.000 | - | - | - |
Dividend Growth | 25.00% | 25.00% | - | - | - | - |
Gross Margin | 67.24% | 66.91% | 69.02% | 68.90% | 67.81% | 65.59% |
Operating Margin | 16.07% | 14.95% | 14.42% | 13.94% | 12.10% | 9.43% |
Profit Margin | 12.06% | 10.85% | 10.03% | 7.62% | 7.97% | 5.99% |
Free Cash Flow Margin | - | 16.56% | 9.75% | 11.50% | 4.10% | - |
EBITDA | 1,196 | 1,005 | 787 | 624 | 500 | - |
EBITDA Margin | 17.76% | 16.48% | 15.72% | 14.95% | 13.32% | - |
D&A For EBITDA | 114 | 93 | 65 | 42 | 46 | - |
EBIT | 1,082 | 912 | 722 | 582 | 454 | 332 |
EBIT Margin | 16.07% | 14.95% | 14.42% | 13.94% | 12.10% | 9.43% |
Effective Tax Rate | 28.33% | 27.17% | 29.00% | 36.91% | 34.14% | 33.23% |
Advertising Expenses | - | 247 | 266 | 244 | 285 | - |