I-Net Corp. (TYO:9600)

I-Net Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	40,485	38,987	37,763	34,988	31,169	30,016
Revenue Growth (YoY)	7.50%	3.24%	7.93%	12.25%	3.84%	-3.48%
Cost of Revenue	31,599	30,727	29,516	27,815	24,019	23,212
Gross Profit	8,886	8,260	8,247	7,173	7,150	6,804
Selling, General & Admin	5,702	5,442	5,203	4,902	4,636	4,541
Operating Expenses	5,879	5,619	5,360	5,044	4,783	4,648
Operating Income	3,007	2,641	2,887	2,129	2,367	2,156
Interest Expense	-75	-57	-35	-43	-45	-49
Interest & Investment Income	74	88	68	59	87	36
Earnings From Equity Investments	-12	-26	-5	-1	-	-
Currency Exchange Gain (Loss)	18	18	-	-	-	-
Other Non Operating Income (Expenses)	5	16	19	30	132	135
EBT Excluding Unusual Items	3,017	2,680	2,934	2,174	2,541	2,278
Gain (Loss) on Sale of Investments	85	719	285	-68	39	190
Gain (Loss) on Sale of Assets	-10	-	6	-51	2	-14
Asset Writedown	-2	-7	-65	-17	-15	-10
Legal Settlements	-	-	-	-43	-	-
Other Unusual Items	-85	-69	-35	-1	-28	-250
Pretax Income	3,005	3,323	3,125	1,994	2,539	2,194
Income Tax Expense	977	1,064	928	651	845	700
Earnings From Continuing Operations	2,028	2,259	2,197	1,343	1,694	1,494
Net Income	2,028	2,259	2,197	1,343	1,694	1,494
Net Income to Common	2,028	2,259	2,197	1,343	1,694	1,494
Net Income Growth	-6.16%	2.82%	63.59%	-20.72%	13.39%	-10.65%
Shares Outstanding (Basic)	15	15	16	16	16	16
Shares Outstanding (Diluted)	15	15	16	16	16	16
Shares Change (YoY)	-2.90%	-3.97%	0.01%	0.04%	0.07%	0.36%
EPS (Basic)	132.92	147.17	137.45	84.03	106.03	93.58
EPS (Diluted)	132.92	147.17	137.45	84.03	106.03	93.58
EPS Growth	-3.35%	7.07%	63.57%	-20.75%	13.31%	-10.97%
Free Cash Flow	2,958	-433	5,659	757	2,763	1,113
Free Cash Flow Per Share	193.88	-28.21	354.04	47.37	172.95	69.72
Dividend Per Share	57.000	56.000	53.000	48.000	47.000	44.000
Dividend Growth	3.64%	5.66%	10.42%	2.13%	6.82%	2.33%
Gross Margin	21.95%	21.19%	21.84%	20.50%	22.94%	22.67%
Operating Margin	7.43%	6.77%	7.65%	6.08%	7.59%	7.18%
Profit Margin	5.01%	5.79%	5.82%	3.84%	5.44%	4.98%
Free Cash Flow Margin	7.31%	-1.11%	14.99%	2.16%	8.87%	3.71%
EBITDA	5,294	4,919	5,034	4,068	4,244	3,939
EBITDA Margin	13.08%	12.62%	13.33%	11.63%	13.62%	13.12%
D&A For EBITDA	2,287	2,278	2,147	1,939	1,877	1,783
EBIT	3,007	2,641	2,887	2,129	2,367	2,156
EBIT Margin	7.43%	6.77%	7.65%	6.08%	7.59%	7.18%
Effective Tax Rate	32.51%	32.02%	29.70%	32.65%	33.28%	31.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.