I-Net Corp. (TYO:9600)
Japan · Delayed Price · Currency is JPY 1,648.00
-82.00 (-4.74%)
Oct 1, 2025, 3:30 PM JST
I-Net Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 39,879 | 38,987 | 37,763 | 34,988 | 31,169 | 30,016 | Upgrade | |
Revenue Growth (YoY) | 6.33% | 3.24% | 7.93% | 12.25% | 3.84% | -3.48% | Upgrade |
Cost of Revenue | 31,234 | 30,727 | 29,516 | 27,815 | 24,019 | 23,212 | Upgrade |
Gross Profit | 8,645 | 8,260 | 8,247 | 7,173 | 7,150 | 6,804 | Upgrade |
Selling, General & Admin | 5,581 | 5,442 | 5,203 | 4,902 | 4,636 | 4,541 | Upgrade |
Operating Expenses | 5,758 | 5,619 | 5,360 | 5,044 | 4,783 | 4,648 | Upgrade |
Operating Income | 2,887 | 2,641 | 2,887 | 2,129 | 2,367 | 2,156 | Upgrade |
Interest Expense | -67.03 | -57 | -35 | -43 | -45 | -49 | Upgrade |
Interest & Investment Income | 89.69 | 88 | 68 | 59 | 87 | 36 | Upgrade |
Earnings From Equity Investments | -90.76 | -26 | -5 | -1 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 18 | 18 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 25.63 | 16 | 19 | 30 | 132 | 135 | Upgrade |
EBT Excluding Unusual Items | 2,862 | 2,680 | 2,934 | 2,174 | 2,541 | 2,278 | Upgrade |
Gain (Loss) on Sale of Investments | 719 | 719 | 285 | -68 | 39 | 190 | Upgrade |
Gain (Loss) on Sale of Assets | -9.68 | - | 6 | -51 | 2 | -14 | Upgrade |
Asset Writedown | -1.59 | -7 | -65 | -17 | -15 | -10 | Upgrade |
Legal Settlements | - | - | - | -43 | - | - | Upgrade |
Other Unusual Items | -69 | -69 | -35 | -1 | -28 | -250 | Upgrade |
Pretax Income | 3,555 | 3,323 | 3,125 | 1,994 | 2,539 | 2,194 | Upgrade |
Income Tax Expense | 1,150 | 1,064 | 928 | 651 | 845 | 700 | Upgrade |
Earnings From Continuing Operations | 2,405 | 2,259 | 2,197 | 1,343 | 1,694 | 1,494 | Upgrade |
Net Income | 2,405 | 2,259 | 2,197 | 1,343 | 1,694 | 1,494 | Upgrade |
Net Income to Common | 2,405 | 2,259 | 2,197 | 1,343 | 1,694 | 1,494 | Upgrade |
Net Income Growth | 31.02% | 2.82% | 63.59% | -20.72% | 13.39% | -10.65% | Upgrade |
Shares Outstanding (Basic) | 15 | 15 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 15 | 15 | 16 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | -0.24% | -3.97% | 0.01% | 0.04% | 0.07% | 0.36% | Upgrade |
EPS (Basic) | 157.96 | 147.17 | 137.45 | 84.03 | 106.03 | 93.58 | Upgrade |
EPS (Diluted) | 157.96 | 147.17 | 137.45 | 84.03 | 106.03 | 93.58 | Upgrade |
EPS Growth | 37.06% | 7.07% | 63.57% | -20.75% | 13.31% | -10.97% | Upgrade |
Free Cash Flow | - | -433 | 5,659 | 757 | 2,763 | 1,113 | Upgrade |
Free Cash Flow Per Share | - | -28.21 | 354.04 | 47.37 | 172.95 | 69.72 | Upgrade |
Dividend Per Share | 56.000 | 56.000 | 53.000 | 48.000 | 47.000 | 44.000 | Upgrade |
Dividend Growth | 5.66% | 5.66% | 10.42% | 2.13% | 6.82% | 2.33% | Upgrade |
Gross Margin | - | 21.19% | 21.84% | 20.50% | 22.94% | 22.67% | Upgrade |
Operating Margin | 7.24% | 6.77% | 7.65% | 6.08% | 7.59% | 7.18% | Upgrade |
Profit Margin | 6.03% | 5.79% | 5.82% | 3.84% | 5.44% | 4.98% | Upgrade |
Free Cash Flow Margin | - | -1.11% | 14.99% | 2.16% | 8.87% | 3.71% | Upgrade |
EBITDA | 5,198 | 4,919 | 5,034 | 4,068 | 4,244 | 3,939 | Upgrade |
EBITDA Margin | - | 12.62% | 13.33% | 11.63% | 13.62% | 13.12% | Upgrade |
D&A For EBITDA | 2,311 | 2,278 | 2,147 | 1,939 | 1,877 | 1,783 | Upgrade |
EBIT | 2,887 | 2,641 | 2,887 | 2,129 | 2,367 | 2,156 | Upgrade |
EBIT Margin | - | 6.77% | 7.65% | 6.08% | 7.59% | 7.18% | Upgrade |
Effective Tax Rate | - | 32.02% | 29.70% | 32.65% | 33.28% | 31.91% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.