I-Net Corp. (TYO:9600)
Japan · Delayed Price · Currency is JPY 2,515.00
+2.00 (0.08%)
Feb 12, 2026, 3:30 PM JST
I-Net Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 41,099 | 38,987 | 37,763 | 34,988 | 31,169 | 30,016 | |
Revenue Growth (YoY) | 7.49% | 3.24% | 7.93% | 12.25% | 3.84% | -3.48% |
Cost of Revenue | 31,863 | 30,727 | 29,516 | 27,815 | 24,019 | 23,212 |
Gross Profit | 9,236 | 8,260 | 8,247 | 7,173 | 7,150 | 6,804 |
Selling, General & Admin | 5,838 | 5,442 | 5,203 | 4,902 | 4,636 | 4,541 |
Operating Expenses | 6,015 | 5,619 | 5,360 | 5,044 | 4,783 | 4,648 |
Operating Income | 3,221 | 2,641 | 2,887 | 2,129 | 2,367 | 2,156 |
Interest Expense | -90.22 | -57 | -35 | -43 | -45 | -49 |
Interest & Investment Income | 94.95 | 88 | 68 | 59 | 87 | 36 |
Earnings From Equity Investments | -56.9 | -26 | -5 | -1 | - | - |
Currency Exchange Gain (Loss) | 18 | 18 | - | - | - | - |
Other Non Operating Income (Expenses) | -2.36 | 16 | 19 | 30 | 132 | 135 |
EBT Excluding Unusual Items | 3,184 | 2,680 | 2,934 | 2,174 | 2,541 | 2,278 |
Gain (Loss) on Sale of Investments | 84.61 | 719 | 285 | -68 | 39 | 190 |
Gain (Loss) on Sale of Assets | -10.16 | - | 6 | -51 | 2 | -14 |
Asset Writedown | -1.21 | -7 | -65 | -17 | -15 | -10 |
Legal Settlements | - | - | - | -43 | - | - |
Other Unusual Items | -362.34 | -69 | -35 | -1 | -28 | -250 |
Pretax Income | 2,938 | 3,323 | 3,125 | 1,994 | 2,539 | 2,194 |
Income Tax Expense | 956.3 | 1,064 | 928 | 651 | 845 | 700 |
Earnings From Continuing Operations | 1,981 | 2,259 | 2,197 | 1,343 | 1,694 | 1,494 |
Net Income | 1,981 | 2,259 | 2,197 | 1,343 | 1,694 | 1,494 |
Net Income to Common | 1,981 | 2,259 | 2,197 | 1,343 | 1,694 | 1,494 |
Net Income Growth | -7.23% | 2.82% | 63.59% | -20.72% | 13.39% | -10.65% |
Shares Outstanding (Basic) | 15 | 15 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 15 | 15 | 16 | 16 | 16 | 16 |
Shares Change (YoY) | -0.00% | -3.97% | 0.01% | 0.04% | 0.07% | 0.36% |
EPS (Basic) | 129.86 | 147.17 | 137.45 | 84.03 | 106.03 | 93.58 |
EPS (Diluted) | 129.86 | 147.17 | 137.45 | 84.03 | 106.03 | 93.58 |
EPS Growth | -5.57% | 7.07% | 63.57% | -20.75% | 13.31% | -10.97% |
Free Cash Flow | - | -433 | 5,659 | 757 | 2,763 | 1,113 |
Free Cash Flow Per Share | - | -28.21 | 354.04 | 47.37 | 172.95 | 69.72 |
Dividend Per Share | 57.000 | 56.000 | 53.000 | 48.000 | 47.000 | 44.000 |
Dividend Growth | 3.64% | 5.66% | 10.42% | 2.13% | 6.82% | 2.33% |
Gross Margin | - | 21.19% | 21.84% | 20.50% | 22.94% | 22.67% |
Operating Margin | 7.84% | 6.77% | 7.65% | 6.08% | 7.59% | 7.18% |
Profit Margin | 4.82% | 5.79% | 5.82% | 3.84% | 5.44% | 4.98% |
Free Cash Flow Margin | - | -1.11% | 14.99% | 2.16% | 8.87% | 3.71% |
EBITDA | 5,597 | 4,919 | 5,034 | 4,068 | 4,244 | 3,939 |
EBITDA Margin | - | 12.62% | 13.33% | 11.63% | 13.62% | 13.12% |
D&A For EBITDA | 2,376 | 2,278 | 2,147 | 1,939 | 1,877 | 1,783 |
EBIT | 3,221 | 2,641 | 2,887 | 2,129 | 2,367 | 2,156 |
EBIT Margin | - | 6.77% | 7.65% | 6.08% | 7.59% | 7.18% |
Effective Tax Rate | - | 32.02% | 29.70% | 32.65% | 33.28% | 31.91% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.