I-Net Corp. (TYO:9600)
Japan
· Delayed Price · Currency is JPY 1,873.00
-65.00 (-3.35%)
Apr 24, 2025, 3:30 PM JST
I-Net Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 38,235 | 37,763 | 34,988 | 31,169 | 30,016 | 31,097 | Upgrade
|
| Revenue Growth (YoY) | 1.47% | 7.93% | 12.25% | 3.84% | -3.48% | 12.71% | Upgrade
|
| Cost of Revenue | 30,386 | 29,516 | 27,815 | 24,019 | 23,212 | 24,001 | Upgrade
|
| Gross Profit | 7,848 | 8,247 | 7,173 | 7,150 | 6,804 | 7,096 | Upgrade
|
| Selling, General & Admin | 5,389 | 5,203 | 4,902 | 4,636 | 4,541 | 4,525 | Upgrade
|
| Operating Expenses | 5,546 | 5,360 | 5,044 | 4,783 | 4,648 | 4,594 | Upgrade
|
| Operating Income | 2,302 | 2,887 | 2,129 | 2,367 | 2,156 | 2,502 | Upgrade
|
| Interest Expense | -48.51 | -35 | -43 | -45 | -49 | -54 | Upgrade
|
| Interest & Investment Income | 54.55 | 68 | 59 | 87 | 36 | 54 | Upgrade
|
| Earnings From Equity Investments | -23.18 | -5 | -1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 33.9 | 19 | 30 | 132 | 135 | 28 | Upgrade
|
| EBT Excluding Unusual Items | 2,319 | 2,934 | 2,174 | 2,541 | 2,278 | 2,530 | Upgrade
|
| Gain (Loss) on Sale of Investments | 919.39 | 285 | -68 | 39 | 190 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.84 | 6 | -51 | 2 | -14 | - | Upgrade
|
| Asset Writedown | -70.72 | -65 | -17 | -15 | -10 | -78 | Upgrade
|
| Legal Settlements | - | - | -43 | - | - | - | Upgrade
|
| Other Unusual Items | -33.37 | -35 | -1 | -28 | -250 | -1 | Upgrade
|
| Pretax Income | 3,075 | 3,125 | 1,994 | 2,539 | 2,194 | 2,451 | Upgrade
|
| Income Tax Expense | 939.6 | 928 | 651 | 845 | 700 | 779 | Upgrade
|
| Earnings From Continuing Operations | 2,136 | 2,197 | 1,343 | 1,694 | 1,494 | 1,672 | Upgrade
|
| Net Income | 2,136 | 2,197 | 1,343 | 1,694 | 1,494 | 1,672 | Upgrade
|
| Net Income to Common | 2,136 | 2,197 | 1,343 | 1,694 | 1,494 | 1,672 | Upgrade
|
| Net Income Growth | 7.11% | 63.59% | -20.72% | 13.39% | -10.65% | 9.93% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 16 | 16 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | -4.54% | 0.01% | 0.04% | 0.07% | 0.36% | 0.06% | Upgrade
|
| EPS (Basic) | 137.51 | 137.45 | 84.03 | 106.03 | 93.58 | 105.11 | Upgrade
|
| EPS (Diluted) | 137.51 | 137.45 | 84.03 | 106.03 | 93.58 | 105.11 | Upgrade
|
| EPS Growth | 10.23% | 63.57% | -20.75% | 13.31% | -10.97% | 9.87% | Upgrade
|
| Free Cash Flow | - | 5,659 | 757 | 2,763 | 1,113 | 633 | Upgrade
|
| Free Cash Flow Per Share | - | 354.04 | 47.37 | 172.95 | 69.72 | 39.79 | Upgrade
|
| Dividend Per Share | 55.000 | 53.000 | 48.000 | 47.000 | 44.000 | 43.000 | Upgrade
|
| Dividend Growth | 10.00% | 10.42% | 2.13% | 6.82% | 2.33% | 7.50% | Upgrade
|
| Gross Margin | - | 21.84% | 20.50% | 22.94% | 22.67% | 22.82% | Upgrade
|
| Operating Margin | 6.02% | 7.65% | 6.08% | 7.59% | 7.18% | 8.05% | Upgrade
|
| Profit Margin | 5.59% | 5.82% | 3.84% | 5.44% | 4.98% | 5.38% | Upgrade
|
| Free Cash Flow Margin | - | 14.99% | 2.16% | 8.87% | 3.71% | 2.04% | Upgrade
|
| EBITDA | 4,605 | 5,034 | 4,068 | 4,244 | 3,939 | 4,251 | Upgrade
|
| EBITDA Margin | - | 13.33% | 11.63% | 13.62% | 13.12% | 13.67% | Upgrade
|
| D&A For EBITDA | 2,303 | 2,147 | 1,939 | 1,877 | 1,783 | 1,749 | Upgrade
|
| EBIT | 2,302 | 2,887 | 2,129 | 2,367 | 2,156 | 2,502 | Upgrade
|
| EBIT Margin | - | 7.65% | 6.08% | 7.59% | 7.18% | 8.05% | Upgrade
|
| Effective Tax Rate | - | 29.70% | 32.65% | 33.28% | 31.91% | 31.78% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.