I-Net Corp. (TYO:9600)
Japan flag Japan · Delayed Price · Currency is JPY
1,918.00
+23.00 (1.21%)
Jun 19, 2025, 3:30 PM JST

I-Net Statistics

Total Valuation

I-Net has a market cap or net worth of JPY 28.91 billion. The enterprise value is 34.10 billion.

Market Cap 28.91B
Enterprise Value 34.10B

Important Dates

The last earnings date was Friday, May 9, 2025.

Earnings Date May 9, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

I-Net has 15.26 million shares outstanding. The number of shares has decreased by -3.96% in one year.

Current Share Class 15.26M
Shares Outstanding 15.26M
Shares Change (YoY) -3.96%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 9.29%
Owned by Institutions (%) 20.62%
Float 11.41M

Valuation Ratios

The trailing PE ratio is 12.88.

PE Ratio 12.88
Forward PE n/a
PS Ratio 0.74
PB Ratio 1.50
P/TBV Ratio 1.68
P/FCF Ratio n/a
P/OCF Ratio 11.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.97, with an EV/FCF ratio of -78.76.

EV / Earnings 15.10
EV / Sales 0.87
EV / EBITDA 6.97
EV / EBIT 13.04
EV / FCF -78.76

Financial Position

The company has a current ratio of 1.22, with a Debt / Equity ratio of 0.51.

Current Ratio 1.22
Quick Ratio 1.07
Debt / Equity 0.51
Debt / EBITDA 2.02
Debt / FCF -22.92
Interest Coverage 46.33

Financial Efficiency

Return on equity (ROE) is 11.46% and return on invested capital (ROIC) is 5.80%.

Return on Equity (ROE) 11.46%
Return on Assets (ROA) 4.42%
Return on Invested Capital (ROIC) 5.80%
Return on Capital Employed (ROCE) 10.00%
Revenue Per Employee 23.61M
Profits Per Employee 1.37M
Employee Count 1,651
Asset Turnover 1.04
Inventory Turnover 83.95

Taxes

In the past 12 months, I-Net has paid 1.06 billion in taxes.

Income Tax 1.06B
Effective Tax Rate 32.02%

Stock Price Statistics

The stock price has decreased by -10.44% in the last 52 weeks. The beta is 0.40, so I-Net's price volatility has been lower than the market average.

Beta (5Y) 0.40
52-Week Price Change -10.44%
50-Day Moving Average 1,843.42
200-Day Moving Average 1,728.08
Relative Strength Index (RSI) 55.92
Average Volume (20 Days) 16,255

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, I-Net had revenue of JPY 38.99 billion and earned 2.26 billion in profits. Earnings per share was 147.16.

Revenue 38.99B
Gross Profit 8.26B
Operating Income 2.64B
Pretax Income 3.32B
Net Income 2.26B
EBITDA 4.92B
EBIT 2.64B
Earnings Per Share (EPS) 147.16
Full Income Statement

Balance Sheet

The company has 4.74 billion in cash and 9.92 billion in debt, giving a net cash position of -5.19 billion or -340.03 per share.

Cash & Cash Equivalents 4.74B
Total Debt 9.92B
Net Cash -5.19B
Net Cash Per Share -340.03
Equity (Book Value) 19.31B
Book Value Per Share 1,265.66
Working Capital 2.39B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.49 billion and capital expenditures -2.92 billion, giving a free cash flow of -433.00 million.

Operating Cash Flow 2.49B
Capital Expenditures -2.92B
Free Cash Flow -433.00M
FCF Per Share -28.38
Full Cash Flow Statement

Margins

Gross margin is 21.19%, with operating and profit margins of 6.77% and 5.79%.

Gross Margin 21.19%
Operating Margin 6.77%
Pretax Margin 8.52%
Profit Margin 5.79%
EBITDA Margin 12.62%
EBIT Margin 6.77%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 58.00, which amounts to a dividend yield of 3.09%.

Dividend Per Share 58.00
Dividend Yield 3.09%
Dividend Growth (YoY) 5.66%
Years of Dividend Growth 2
Payout Ratio 37.94%
Buyback Yield 3.96%
Shareholder Yield 7.07%
Earnings Yield 7.81%
FCF Yield -1.50%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 28, 2016. It was a forward split with a ratio of 1.1.

Last Split Date Sep 28, 2016
Split Type Forward
Split Ratio 1.1

Scores

I-Net has an Altman Z-Score of 2.85 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.85
Piotroski F-Score 5