Toho Co., Ltd. (TYO: 9602)
Japan flag Japan · Delayed Price · Currency is JPY
6,637.00
+37.00 (0.56%)
Jan 21, 2025, 3:30 PM JST

Toho Co., Ltd. Income Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Nov '24 Feb '24 Feb '23 Feb '22 Feb '21 Feb '20 2019 - 2015
Revenue
314,416283,347244,295228,367191,948262,766
Upgrade
Revenue Growth (YoY)
17.47%15.99%6.97%18.97%-26.95%6.70%
Upgrade
Cost of Revenue
165,881152,779135,669133,527123,485149,335
Upgrade
Gross Profit
148,535130,568108,62694,84068,463113,431
Upgrade
Selling, General & Admin
73,77566,99759,78651,37042,61056,585
Upgrade
Operating Expenses
78,09471,31663,75154,89146,01460,573
Upgrade
Operating Income
70,44159,25244,87539,94922,44952,858
Upgrade
Interest Expense
-58-8-8-24-33-34
Upgrade
Interest & Investment Income
2,8402,8481,8821,5351,6081,763
Upgrade
Earnings From Equity Investments
-3,647176394243168436
Upgrade
Currency Exchange Gain (Loss)
312436421858-179-27
Upgrade
Other Non Operating Income (Expenses)
506370249229181101
Upgrade
EBT Excluding Unusual Items
70,39463,07447,81342,79024,19455,097
Upgrade
Gain (Loss) on Sale of Investments
4,1384,0311,717-2354526
Upgrade
Gain (Loss) on Sale of Assets
127207755684637
Upgrade
Asset Writedown
-313-313-1,211-425-807-69
Upgrade
Other Unusual Items
14322,0942,134-8791
Upgrade
Pretax Income
74,50967,00150,48844,48123,73755,692
Upgrade
Income Tax Expense
22,07720,23215,62013,4437,73717,574
Upgrade
Earnings From Continuing Operations
52,43246,76934,86831,03816,00038,118
Upgrade
Minority Interest in Earnings
-1,410-1,486-1,438-1,470-1,312-1,509
Upgrade
Net Income
51,02245,28333,43029,56814,68836,609
Upgrade
Net Income to Common
51,02245,28333,43029,56814,68836,609
Upgrade
Net Income Growth
47.06%35.46%13.06%101.31%-59.88%21.23%
Upgrade
Shares Outstanding (Basic)
170174176177178180
Upgrade
Shares Outstanding (Diluted)
170174176177178180
Upgrade
Shares Change (YoY)
-2.91%-0.64%-0.67%-0.65%-0.95%-0.10%
Upgrade
EPS (Basic)
297.77259.51190.36167.2482.54203.77
Upgrade
EPS (Diluted)
297.77259.51190.36167.2482.54203.77
Upgrade
EPS Growth
49.86%36.32%13.82%102.62%-59.49%21.35%
Upgrade
Free Cash Flow
22,13321,66528,48226,5182,99545,203
Upgrade
Free Cash Flow Per Share
130.55124.16162.19149.9916.83251.60
Upgrade
Dividend Per Share
100.00085.00060.00035.00035.00035.000
Upgrade
Dividend Growth
66.67%41.67%71.43%0%0%0%
Upgrade
Gross Margin
-46.08%44.47%41.53%35.67%43.17%
Upgrade
Operating Margin
22.40%20.91%18.37%17.49%11.70%20.12%
Upgrade
Profit Margin
16.23%15.98%13.68%12.95%7.65%13.93%
Upgrade
Free Cash Flow Margin
7.04%7.65%11.66%11.61%1.56%17.20%
Upgrade
EBITDA
83,02070,04656,21748,90031,24662,927
Upgrade
EBITDA Margin
-24.72%23.01%21.41%16.28%23.95%
Upgrade
D&A For EBITDA
12,57910,79411,3428,9518,79710,069
Upgrade
EBIT
70,44159,25244,87539,94922,44952,858
Upgrade
EBIT Margin
-20.91%18.37%17.49%11.70%20.12%
Upgrade
Effective Tax Rate
-30.20%30.94%30.22%32.59%31.56%
Upgrade
Advertising Expenses
-8,5867,2125,4082,1687,326
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.