Toho Co., Ltd. (TYO:9602)
Japan
· Delayed Price · Currency is JPY 8,011.00
-309.00 (-3.71%)
Apr 24, 2025, 3:30 PM JST
Toho Co., Ltd. Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Net Income | 43,357 | 67,002 | 50,490 | 44,481 | 23,738 | Upgrade
|
| Depreciation & Amortization | 15,056 | 10,794 | 11,342 | 8,951 | 8,797 | Upgrade
|
| Loss (Gain) From Sale of Assets | -185 | 231 | 1,308 | 635 | 15 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,631 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -2,859 | -1,908 | -1,717 | 23 | -545 | Upgrade
|
| Loss (Gain) on Equity Investments | 4,210 | -176 | -394 | -243 | -168 | Upgrade
|
| Other Operating Activities | 4,478 | -18,683 | -16,443 | -4,009 | -18,388 | Upgrade
|
| Change in Accounts Receivable | -1,891 | -8,279 | -9,929 | -2,452 | 4,771 | Upgrade
|
| Change in Inventory | -5,245 | -1,997 | -2,475 | 575 | 1,439 | Upgrade
|
| Change in Accounts Payable | -5,842 | 1,732 | 10,968 | 3,241 | -5,860 | Upgrade
|
| Change in Other Net Operating Assets | -1,093 | -5,366 | 2,254 | 2,258 | -1,287 | Upgrade
|
| Operating Cash Flow | 51,617 | 43,350 | 45,404 | 53,460 | 12,512 | Upgrade
|
| Operating Cash Flow Growth | 19.07% | -4.52% | -15.07% | 327.27% | -77.61% | Upgrade
|
| Capital Expenditures | -32,532 | -21,685 | -16,922 | -26,942 | -9,517 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,289 | 223 | 367 | 175 | 784 | Upgrade
|
| Cash Acquisitions | -23,747 | -48,232 | -842 | -92 | - | Upgrade
|
| Divestitures | - | 5,523 | - | - | - | Upgrade
|
| Investment in Securities | 36,710 | 8,173 | 7,150 | -9,148 | -15,355 | Upgrade
|
| Other Investing Activities | -687 | -6,714 | 1,077 | - | -3,197 | Upgrade
|
| Investing Cash Flow | -18,465 | -62,706 | -9,175 | -36,030 | -27,226 | Upgrade
|
| Short-Term Debt Issued | 20,000 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 15 | Upgrade
|
| Total Debt Issued | 20,000 | - | - | - | 15 | Upgrade
|
| Short-Term Debt Repaid | -20,018 | -418 | -7 | -55 | -1 | Upgrade
|
| Long-Term Debt Repaid | -1,606 | -114 | -16 | - | -15 | Upgrade
|
| Total Debt Repaid | -21,624 | -532 | -23 | -55 | -16 | Upgrade
|
| Net Debt Issued (Repaid) | -1,624 | -532 | -23 | -55 | -1 | Upgrade
|
| Issuance of Common Stock | 156 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | -20,060 | -9 | -10,192 | -5,790 | -6,872 | Upgrade
|
| Common Dividends Paid | -17,188 | - | - | - | - | Upgrade
|
| Dividends Paid | -17,188 | -10,490 | -8,383 | -6,208 | -9,860 | Upgrade
|
| Other Financing Activities | -582 | -599 | -527 | -429 | -487 | Upgrade
|
| Financing Cash Flow | -39,298 | -11,630 | -19,125 | -12,482 | -17,220 | Upgrade
|
| Foreign Exchange Rate Adjustments | 330 | 1,282 | 2,677 | 1,566 | -683 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 6 | -1 | -1 | -1 | Upgrade
|
| Net Cash Flow | -5,816 | -29,698 | 19,780 | 6,513 | -32,618 | Upgrade
|
| Free Cash Flow | 19,085 | 21,665 | 28,482 | 26,518 | 2,995 | Upgrade
|
| Free Cash Flow Growth | -11.91% | -23.93% | 7.41% | 785.41% | -93.37% | Upgrade
|
| Free Cash Flow Margin | 6.09% | 7.65% | 11.66% | 11.61% | 1.56% | Upgrade
|
| Free Cash Flow Per Share | 112.14 | 124.16 | 162.19 | 149.99 | 16.83 | Upgrade
|
| Cash Interest Paid | 59 | 10 | 8 | 49 | 32 | Upgrade
|
| Cash Income Tax Paid | 21,763 | 18,882 | 16,620 | 4,157 | 18,877 | Upgrade
|
| Levered Free Cash Flow | - | 35,356 | 14,702 | 12,971 | 39,369 | Upgrade
|
| Unlevered Free Cash Flow | - | 35,361 | 14,707 | 12,986 | 39,390 | Upgrade
|
| Change in Net Working Capital | -31,093 | -9,219 | 7,760 | -6,009 | -26,079 | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.