SAN Holdings, Inc. (TYO:9628)
Japan · Delayed Price · Currency is JPY 1,486.00
-31.00 (-2.04%)
Aug 27, 2025, 10:42 AM JST
SAN Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 35,620 | 31,984 | 22,437 | 21,663 | 20,001 | 18,865 | Upgrade | |
Revenue Growth (YoY) | 55.72% | 42.55% | 3.57% | 8.31% | 6.02% | -11.35% | Upgrade |
Cost of Revenue | 27,379 | 24,216 | 17,104 | 16,325 | 15,279 | 15,085 | Upgrade |
Gross Profit | 8,241 | 7,768 | 5,333 | 5,338 | 4,722 | 3,780 | Upgrade |
Selling, General & Admin | 2,848 | 2,662 | 1,452 | 1,429 | 1,327 | 1,209 | Upgrade |
Operating Expenses | 3,658 | 3,246 | 1,543 | 1,468 | 1,345 | 1,230 | Upgrade |
Operating Income | 4,583 | 4,522 | 3,790 | 3,870 | 3,377 | 2,550 | Upgrade |
Interest Expense | -124 | -79 | - | - | - | - | Upgrade |
Interest & Investment Income | 4 | 4 | 2 | 2 | 2 | 3 | Upgrade |
Earnings From Equity Investments | 68 | 64 | 35 | -12 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -171 | -149 | -28 | -18 | 6 | -18 | Upgrade |
EBT Excluding Unusual Items | 4,360 | 4,362 | 3,799 | 3,842 | 3,385 | 2,535 | Upgrade |
Gain (Loss) on Sale of Assets | 3,404 | 3,404 | - | 292 | - | - | Upgrade |
Asset Writedown | -331 | -331 | -169 | -9 | -212 | -84 | Upgrade |
Other Unusual Items | - | - | -2 | 1 | -1 | -1 | Upgrade |
Pretax Income | 7,433 | 7,435 | 3,628 | 4,126 | 3,172 | 2,450 | Upgrade |
Income Tax Expense | 2,681 | 2,714 | 1,265 | 1,343 | 1,132 | 888 | Upgrade |
Net Income | 4,752 | 4,721 | 2,363 | 2,783 | 2,040 | 1,562 | Upgrade |
Net Income to Common | 4,752 | 4,721 | 2,363 | 2,783 | 2,040 | 1,562 | Upgrade |
Net Income Growth | 96.61% | 99.79% | -15.09% | 36.42% | 30.60% | -15.84% | Upgrade |
Shares Outstanding (Basic) | 20 | 20 | 21 | 21 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 20 | 20 | 21 | 21 | 22 | 22 | Upgrade |
Shares Change (YoY) | 0.21% | -1.06% | -2.08% | -3.00% | -1.70% | -1.19% | Upgrade |
EPS (Basic) | 232.32 | 230.96 | 114.37 | 131.90 | 93.79 | 70.59 | Upgrade |
EPS (Diluted) | 232.32 | 230.96 | 114.37 | 131.90 | 93.79 | 70.59 | Upgrade |
EPS Growth | 97.64% | 101.94% | -13.29% | 40.64% | 32.87% | -14.83% | Upgrade |
Free Cash Flow | - | 3,275 | 2,228 | 2,482 | 1,642 | 1,212 | Upgrade |
Free Cash Flow Per Share | - | 160.22 | 107.84 | 117.64 | 75.49 | 54.77 | Upgrade |
Dividend Per Share | 37.000 | 37.000 | 23.500 | 22.000 | 19.000 | 16.500 | Upgrade |
Dividend Growth | 57.45% | 57.45% | 6.82% | 15.79% | 15.15% | 6.45% | Upgrade |
Gross Margin | 23.14% | 24.29% | 23.77% | 24.64% | 23.61% | 20.04% | Upgrade |
Operating Margin | 12.87% | 14.14% | 16.89% | 17.87% | 16.88% | 13.52% | Upgrade |
Profit Margin | 13.34% | 14.76% | 10.53% | 12.85% | 10.20% | 8.28% | Upgrade |
Free Cash Flow Margin | - | 10.24% | 9.93% | 11.46% | 8.21% | 6.42% | Upgrade |
EBITDA | 6,866 | 6,377 | 4,731 | 4,752 | 4,245 | 3,461 | Upgrade |
EBITDA Margin | 19.28% | 19.94% | 21.09% | 21.94% | 21.22% | 18.35% | Upgrade |
D&A For EBITDA | 2,283 | 1,855 | 941 | 882 | 868 | 911 | Upgrade |
EBIT | 4,583 | 4,522 | 3,790 | 3,870 | 3,377 | 2,550 | Upgrade |
EBIT Margin | 12.87% | 14.14% | 16.89% | 17.87% | 16.88% | 13.52% | Upgrade |
Effective Tax Rate | 36.07% | 36.50% | 34.87% | 32.55% | 35.69% | 36.24% | Upgrade |
Advertising Expenses | - | 3 | 2 | 6 | 3 | 3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.