SAN Holdings, Inc. (TYO:9628)
1,489.00
-32.00 (-2.10%)
Jun 6, 2025, 3:30 PM JST
SAN Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 31,984 | 22,437 | 21,663 | 20,001 | 18,865 | Upgrade
|
Revenue Growth (YoY) | 42.55% | 3.57% | 8.31% | 6.02% | -11.35% | Upgrade
|
Cost of Revenue | 24,216 | 17,104 | 16,325 | 15,279 | 15,085 | Upgrade
|
Gross Profit | 7,768 | 5,333 | 5,338 | 4,722 | 3,780 | Upgrade
|
Selling, General & Admin | 2,658 | 1,452 | 1,429 | 1,327 | 1,209 | Upgrade
|
Operating Expenses | 3,242 | 1,543 | 1,468 | 1,345 | 1,230 | Upgrade
|
Operating Income | 4,526 | 3,790 | 3,870 | 3,377 | 2,550 | Upgrade
|
Interest Expense | -79 | - | - | - | - | Upgrade
|
Interest & Investment Income | 4 | 2 | 2 | 2 | 3 | Upgrade
|
Earnings From Equity Investments | 64 | 35 | -12 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -152 | -28 | -18 | 6 | -18 | Upgrade
|
EBT Excluding Unusual Items | 4,363 | 3,799 | 3,842 | 3,385 | 2,535 | Upgrade
|
Gain (Loss) on Sale of Assets | 3,404 | - | 292 | - | - | Upgrade
|
Asset Writedown | -331 | -169 | -9 | -212 | -84 | Upgrade
|
Other Unusual Items | - | -2 | 1 | -1 | -1 | Upgrade
|
Pretax Income | 7,436 | 3,628 | 4,126 | 3,172 | 2,450 | Upgrade
|
Income Tax Expense | 2,715 | 1,265 | 1,343 | 1,132 | 888 | Upgrade
|
Net Income | 4,721 | 2,363 | 2,783 | 2,040 | 1,562 | Upgrade
|
Net Income to Common | 4,721 | 2,363 | 2,783 | 2,040 | 1,562 | Upgrade
|
Net Income Growth | 99.79% | -15.09% | 36.42% | 30.60% | -15.84% | Upgrade
|
Shares Outstanding (Basic) | 20 | 21 | 21 | 22 | 22 | Upgrade
|
Shares Outstanding (Diluted) | 20 | 21 | 21 | 22 | 22 | Upgrade
|
Shares Change (YoY) | -1.06% | -2.08% | -3.00% | -1.70% | -1.19% | Upgrade
|
EPS (Basic) | 230.96 | 114.37 | 131.90 | 93.79 | 70.59 | Upgrade
|
EPS (Diluted) | 230.96 | 114.37 | 131.90 | 93.79 | 70.59 | Upgrade
|
EPS Growth | 101.94% | -13.29% | 40.64% | 32.87% | -14.83% | Upgrade
|
Free Cash Flow | 3,468 | 2,228 | 2,482 | 1,642 | 1,212 | Upgrade
|
Free Cash Flow Per Share | 169.66 | 107.84 | 117.64 | 75.49 | 54.77 | Upgrade
|
Dividend Per Share | 37.000 | 23.500 | 22.000 | 19.000 | 16.500 | Upgrade
|
Dividend Growth | 57.45% | 6.82% | 15.79% | 15.15% | 6.45% | Upgrade
|
Gross Margin | 24.29% | 23.77% | 24.64% | 23.61% | 20.04% | Upgrade
|
Operating Margin | 14.15% | 16.89% | 17.87% | 16.88% | 13.52% | Upgrade
|
Profit Margin | 14.76% | 10.53% | 12.85% | 10.20% | 8.28% | Upgrade
|
Free Cash Flow Margin | 10.84% | 9.93% | 11.46% | 8.21% | 6.42% | Upgrade
|
EBITDA | 6,381 | 4,731 | 4,752 | 4,245 | 3,461 | Upgrade
|
EBITDA Margin | 19.95% | 21.09% | 21.94% | 21.22% | 18.35% | Upgrade
|
D&A For EBITDA | 1,855 | 941 | 882 | 868 | 911 | Upgrade
|
EBIT | 4,526 | 3,790 | 3,870 | 3,377 | 2,550 | Upgrade
|
EBIT Margin | 14.15% | 16.89% | 17.87% | 16.88% | 13.52% | Upgrade
|
Effective Tax Rate | 36.51% | 34.87% | 32.55% | 35.69% | 36.24% | Upgrade
|
Advertising Expenses | 3 | 2 | 6 | 3 | 3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.