SAN Holdings, Inc. (TYO:9628)
Japan · Delayed Price · Currency is JPY 1,474.00
-26.00 (-1.73%)
At close: Mar 6, 2026
SAN Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 39,016 | 31,984 | 22,437 | 21,663 | 20,001 | 18,865 | |
Revenue Growth (YoY) | 44.03% | 42.55% | 3.57% | 8.31% | 6.02% | -11.35% |
Cost of Revenue | 30,903 | 24,216 | 17,104 | 16,325 | 15,279 | 15,085 |
Gross Profit | 8,113 | 7,768 | 5,333 | 5,338 | 4,722 | 3,780 |
Selling, General & Admin | 2,587 | 2,662 | 1,452 | 1,429 | 1,327 | 1,209 |
Amortization of Goodwill & Intangibles | 737 | 380 | - | - | - | - |
Operating Expenses | 3,631 | 3,246 | 1,543 | 1,468 | 1,345 | 1,230 |
Operating Income | 4,482 | 4,522 | 3,790 | 3,870 | 3,377 | 2,550 |
Interest Expense | -170 | -79 | - | - | - | - |
Interest & Investment Income | 9 | 4 | 2 | 2 | 2 | 3 |
Earnings From Equity Investments | 33 | 64 | 35 | -12 | - | - |
Other Non Operating Income (Expenses) | -170 | -149 | -28 | -18 | 6 | -18 |
EBT Excluding Unusual Items | 4,184 | 4,362 | 3,799 | 3,842 | 3,385 | 2,535 |
Gain (Loss) on Sale of Assets | 3,404 | 3,404 | - | 292 | - | - |
Asset Writedown | -332 | -331 | -169 | -9 | -212 | -84 |
Other Unusual Items | 8 | - | -2 | 1 | -1 | -1 |
Pretax Income | 7,264 | 7,435 | 3,628 | 4,126 | 3,172 | 2,450 |
Income Tax Expense | 2,627 | 2,714 | 1,265 | 1,343 | 1,132 | 888 |
Net Income | 4,637 | 4,721 | 2,363 | 2,783 | 2,040 | 1,562 |
Net Income to Common | 4,637 | 4,721 | 2,363 | 2,783 | 2,040 | 1,562 |
Net Income Growth | 112.32% | 99.79% | -15.09% | 36.42% | 30.60% | -15.84% |
Shares Outstanding (Basic) | 21 | 20 | 21 | 21 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 20 | 21 | 21 | 22 | 22 |
Shares Change (YoY) | 0.35% | -1.06% | -2.08% | -3.00% | -1.70% | -1.19% |
EPS (Basic) | 225.91 | 230.96 | 114.37 | 131.90 | 93.79 | 70.59 |
EPS (Diluted) | 225.91 | 230.96 | 114.37 | 131.90 | 93.79 | 70.59 |
EPS Growth | 111.42% | 101.94% | -13.29% | 40.64% | 32.87% | -14.83% |
Free Cash Flow | - | 3,275 | 2,228 | 2,482 | 1,642 | 1,212 |
Free Cash Flow Per Share | - | 160.22 | 107.84 | 117.64 | 75.49 | 54.77 |
Dividend Per Share | 53.500 | 37.000 | 23.500 | 22.000 | 19.000 | 16.500 |
Dividend Growth | 122.92% | 57.45% | 6.82% | 15.79% | 15.15% | 6.45% |
Gross Margin | 20.79% | 24.29% | 23.77% | 24.64% | 23.61% | 20.04% |
Operating Margin | 11.49% | 14.14% | 16.89% | 17.87% | 16.88% | 13.52% |
Profit Margin | 11.88% | 14.76% | 10.53% | 12.85% | 10.20% | 8.28% |
Free Cash Flow Margin | - | 10.24% | 9.93% | 11.46% | 8.21% | 6.42% |
EBITDA | 7,400 | 6,377 | 4,731 | 4,752 | 4,245 | 3,461 |
EBITDA Margin | 18.97% | 19.94% | 21.09% | 21.94% | 21.22% | 18.35% |
D&A For EBITDA | 2,918 | 1,855 | 941 | 882 | 868 | 911 |
EBIT | 4,482 | 4,522 | 3,790 | 3,870 | 3,377 | 2,550 |
EBIT Margin | 11.49% | 14.14% | 16.89% | 17.87% | 16.88% | 13.52% |
Effective Tax Rate | 36.17% | 36.50% | 34.87% | 32.55% | 35.69% | 36.24% |
Advertising Expenses | - | 3 | 2 | 6 | 3 | 3 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.