SAN Holdings, Inc. (TYO:9628)
Japan flag Japan · Delayed Price · Currency is JPY
1,489.00
-32.00 (-2.10%)
Jun 6, 2025, 3:30 PM JST

SAN Holdings Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
31,98422,43721,66320,00118,865
Upgrade
Revenue Growth (YoY)
42.55%3.57%8.31%6.02%-11.35%
Upgrade
Cost of Revenue
24,21617,10416,32515,27915,085
Upgrade
Gross Profit
7,7685,3335,3384,7223,780
Upgrade
Selling, General & Admin
2,6581,4521,4291,3271,209
Upgrade
Operating Expenses
3,2421,5431,4681,3451,230
Upgrade
Operating Income
4,5263,7903,8703,3772,550
Upgrade
Interest Expense
-79----
Upgrade
Interest & Investment Income
42223
Upgrade
Earnings From Equity Investments
6435-12--
Upgrade
Other Non Operating Income (Expenses)
-152-28-186-18
Upgrade
EBT Excluding Unusual Items
4,3633,7993,8423,3852,535
Upgrade
Gain (Loss) on Sale of Assets
3,404-292--
Upgrade
Asset Writedown
-331-169-9-212-84
Upgrade
Other Unusual Items
--21-1-1
Upgrade
Pretax Income
7,4363,6284,1263,1722,450
Upgrade
Income Tax Expense
2,7151,2651,3431,132888
Upgrade
Net Income
4,7212,3632,7832,0401,562
Upgrade
Net Income to Common
4,7212,3632,7832,0401,562
Upgrade
Net Income Growth
99.79%-15.09%36.42%30.60%-15.84%
Upgrade
Shares Outstanding (Basic)
2021212222
Upgrade
Shares Outstanding (Diluted)
2021212222
Upgrade
Shares Change (YoY)
-1.06%-2.08%-3.00%-1.70%-1.19%
Upgrade
EPS (Basic)
230.96114.37131.9093.7970.59
Upgrade
EPS (Diluted)
230.96114.37131.9093.7970.59
Upgrade
EPS Growth
101.94%-13.29%40.64%32.87%-14.83%
Upgrade
Free Cash Flow
3,4682,2282,4821,6421,212
Upgrade
Free Cash Flow Per Share
169.66107.84117.6475.4954.77
Upgrade
Dividend Per Share
37.00023.50022.00019.00016.500
Upgrade
Dividend Growth
57.45%6.82%15.79%15.15%6.45%
Upgrade
Gross Margin
24.29%23.77%24.64%23.61%20.04%
Upgrade
Operating Margin
14.15%16.89%17.87%16.88%13.52%
Upgrade
Profit Margin
14.76%10.53%12.85%10.20%8.28%
Upgrade
Free Cash Flow Margin
10.84%9.93%11.46%8.21%6.42%
Upgrade
EBITDA
6,3814,7314,7524,2453,461
Upgrade
EBITDA Margin
19.95%21.09%21.94%21.22%18.35%
Upgrade
D&A For EBITDA
1,855941882868911
Upgrade
EBIT
4,5263,7903,8703,3772,550
Upgrade
EBIT Margin
14.15%16.89%17.87%16.88%13.52%
Upgrade
Effective Tax Rate
36.51%34.87%32.55%35.69%36.24%
Upgrade
Advertising Expenses
32633
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.