SAN Holdings, Inc. (TYO:9628)
Japan · Delayed Price · Currency is JPY 1,377.00
+2.00 (0.15%)
Aug 27, 2026, 3:30 PM JST
SAN Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| 39,233 | 37,865 | 31,984 | 22,437 | 21,663 | |
Revenue Growth | 3.61% | 18.39% | 42.55% | 3.57% | 8.31% |
Cost of Revenue | 32,339 | 30,833 | 24,216 | 17,104 | 16,325 |
Gross Profit | 6,894 | 7,032 | 7,768 | 5,333 | 5,338 |
Selling, General & Admin | 2,913 | 2,846 | 2,662 | 1,452 | 1,429 |
Amortization of Goodwill & Intangibles | 736.8 | 737 | 380 | - | - |
Operating Expenses | 3,978 | 3,902 | 3,246 | 1,543 | 1,468 |
Operating Income | 2,916 | 3,130 | 4,522 | 3,790 | 3,870 |
Interest Expense | -181.6 | -177 | -79 | - | - |
Interest & Investment Income | 18.4 | 11 | 4 | 2 | 2 |
Earnings From Equity Investments | 28 | 28 | 64 | 35 | -12 |
Other Non Operating Income (Expenses) | -38.4 | -37 | -149 | -28 | -18 |
EBT Excluding Unusual Items | 2,742 | 2,955 | 4,362 | 3,799 | 3,842 |
Gain (Loss) on Sale of Assets | - | - | 3,404 | - | 292 |
Asset Writedown | -36 | -14 | -331 | -169 | -9 |
Other Unusual Items | 2,219 | 2,779 | - | -2 | 1 |
Pretax Income | 4,968 | 5,773 | 7,435 | 3,628 | 4,126 |
Income Tax Expense | 1,204 | 1,273 | 2,714 | 1,265 | 1,343 |
Net Income | 3,764 | 4,500 | 4,721 | 2,363 | 2,783 |
Net Income to Common | 3,764 | 4,500 | 4,721 | 2,363 | 2,783 |
Net Income Growth | -16.36% | -4.68% | 99.79% | -15.09% | 36.42% |
Shares Outstanding (Basic) | 22 | 21 | 20 | 21 | 21 |
Shares Outstanding (Diluted) | 22 | 21 | 20 | 21 | 21 |
Shares Change | 2.56% | 3.18% | -1.06% | -2.08% | -3.00% |
EPS (Basic) | 174.03 | 213.37 | 230.96 | 114.37 | 131.90 |
EPS (Diluted) | 174.03 | 213.37 | 230.96 | 114.37 | 131.90 |
EPS Growth | -18.44% | -7.62% | 101.94% | -13.29% | 40.64% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Free Cash Flow | - | - | 3,275 | 2,228 | 2,482 |
Free Cash Flow Per Share | - | - | 160.22 | 107.84 | 117.64 |
Dividend Per Share | 22.800 | 28.500 | 37.000 | 23.500 | 22.000 |
Dividend Growth | -20.00% | -22.97% | 57.45% | 6.82% | 15.79% |
Gross Margin | 17.57% | 18.57% | 24.29% | 23.77% | 24.64% |
Operating Margin | 7.43% | 8.27% | 14.14% | 16.89% | 17.87% |
Profit Margin | 9.59% | 11.88% | 14.76% | 10.53% | 12.85% |
Free Cash Flow Margin | - | - | 10.24% | 9.93% | 11.46% |
EBITDA | - | 4,985 | 6,377 | 4,731 | 4,752 |
EBITDA Margin | - | 13.16% | 19.94% | 21.09% | 21.94% |
D&A For EBITDA | - | 1,855 | 1,855 | 941 | 882 |
EBIT | 2,916 | 3,130 | 4,522 | 3,790 | 3,870 |
EBIT Margin | 7.43% | 8.27% | 14.14% | 16.89% | 17.87% |
Effective Tax Rate | 24.23% | 22.05% | 36.50% | 34.87% | 32.55% |
Advertising Expenses | - | - | 3 | 2 | 6 |