PCA Corporation (TYO:9629)
Japan
· Delayed Price · Currency is JPY 1,819.00
-16.00 (-0.87%)
Apr 28, 2025, 3:30 PM JST
PCA Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,741 | 2,343 | 1,326 | 3,634 | 2,387 | Upgrade
|
| Depreciation & Amortization | 246 | 215 | 169 | 162 | 160 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 174 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 24 | - | - | -1,111 | -171 | Upgrade
|
| Other Operating Activities | 122 | -345 | 102 | -653 | -1,218 | Upgrade
|
| Change in Accounts Receivable | 381 | -343 | -701 | -375 | -3 | Upgrade
|
| Change in Inventory | 69 | 44 | -80 | -68 | -39 | Upgrade
|
| Change in Accounts Payable | -12 | -49 | 37 | 26 | -44 | Upgrade
|
| Change in Unearned Revenue | 554 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -272 | 1,591 | 1,788 | 1,895 | 560 | Upgrade
|
| Operating Cash Flow | 2,853 | 3,456 | 2,641 | 3,684 | 1,632 | Upgrade
|
| Operating Cash Flow Growth | -17.45% | 30.86% | -28.31% | 125.73% | -50.96% | Upgrade
|
| Capital Expenditures | -186 | -171 | -33 | -224 | -102 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -96 | Upgrade
|
| Divestitures | - | - | - | - | -17 | Upgrade
|
| Sale (Purchase) of Intangibles | -111 | -54 | -78 | -95 | -44 | Upgrade
|
| Investment in Securities | 32 | 384 | -202 | 1,048 | 465 | Upgrade
|
| Other Investing Activities | - | -47 | 5 | -21 | 47 | Upgrade
|
| Investing Cash Flow | -265 | 112 | -308 | 708 | 253 | Upgrade
|
| Short-Term Debt Repaid | - | - | -107 | -10 | -24 | Upgrade
|
| Total Debt Repaid | - | - | -107 | -10 | -24 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -107 | -10 | -24 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 45 | Upgrade
|
| Common Dividends Paid | -1,623 | - | - | - | - | Upgrade
|
| Dividends Paid | -1,623 | -339 | -480 | -226 | -358 | Upgrade
|
| Other Financing Activities | -62 | -118 | -19 | -18 | -18 | Upgrade
|
| Financing Cash Flow | -1,685 | -457 | -606 | -254 | -355 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | 1 | - | - | -1 | Upgrade
|
| Net Cash Flow | 902 | 3,112 | 1,727 | 4,138 | 1,529 | Upgrade
|
| Free Cash Flow | 2,667 | 3,285 | 2,608 | 3,460 | 1,530 | Upgrade
|
| Free Cash Flow Growth | -18.81% | 25.96% | -24.62% | 126.14% | -51.58% | Upgrade
|
| Free Cash Flow Margin | 16.43% | 21.87% | 20.09% | 25.86% | 11.50% | Upgrade
|
| Free Cash Flow Per Share | 132.48 | 163.25 | 129.71 | 172.46 | 76.58 | Upgrade
|
| Cash Income Tax Paid | 801 | 347 | -98 | 656 | 1,220 | Upgrade
|
| Levered Free Cash Flow | 3,017 | 2,952 | 2,165 | 4,013 | 1,144 | Upgrade
|
| Unlevered Free Cash Flow | 3,017 | 2,952 | 2,165 | 4,013 | 1,144 | Upgrade
|
| Change in Net Working Capital | -1,420 | -1,519 | -1,301 | -2,510 | 316 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.