Tanabe Consulting Group Co.,Ltd. (TYO:9644)
Japan · Delayed Price · Currency is JPY 755.00
+1.00 (0.13%)
Jan 23, 2026, 3:30 PM JST
Tanabe Consulting Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 15,535 | 14,543 | 12,739 | 11,759 | 10,572 | 9,213 | Upgrade | |
Revenue Growth (YoY) | 15.91% | 14.16% | 8.33% | 11.23% | 14.75% | -1.93% | Upgrade |
Cost of Revenue | 8,333 | 7,932 | 7,274 | 6,557 | 5,786 | 5,106 | Upgrade |
Gross Profit | 7,202 | 6,611 | 5,465 | 5,202 | 4,786 | 4,107 | Upgrade |
Selling, General & Admin | 5,545 | 5,111 | 4,455 | 4,050 | 3,859 | 3,355 | Upgrade |
Operating Expenses | 5,545 | 5,111 | 4,436 | 4,050 | 3,859 | 3,355 | Upgrade |
Operating Income | 1,657 | 1,500 | 1,029 | 1,152 | 927 | 752 | Upgrade |
Interest Expense | -7 | -5 | -2 | - | -1 | - | Upgrade |
Interest & Investment Income | 5 | 4 | 3 | 2 | 2 | 10 | Upgrade |
Other Non Operating Income (Expenses) | -1 | 7 | 1 | 8 | 3 | 9 | Upgrade |
EBT Excluding Unusual Items | 1,654 | 1,506 | 1,031 | 1,162 | 931 | 771 | Upgrade |
Gain (Loss) on Sale of Investments | 20 | 81 | 2 | 1 | - | 55 | Upgrade |
Gain (Loss) on Sale of Assets | - | -2 | -6 | -2 | -5 | - | Upgrade |
Other Unusual Items | - | - | 13 | 8 | 8 | 1 | Upgrade |
Pretax Income | 1,674 | 1,585 | 1,040 | 1,169 | 934 | 827 | Upgrade |
Income Tax Expense | 489 | 486 | 353 | 400 | 312 | 291 | Upgrade |
Earnings From Continuing Operations | 1,185 | 1,099 | 687 | 769 | 622 | 536 | Upgrade |
Minority Interest in Earnings | -116 | -83 | -46 | -45 | -18 | -38 | Upgrade |
Net Income | 1,069 | 1,016 | 641 | 724 | 604 | 498 | Upgrade |
Net Income to Common | 1,069 | 1,016 | 641 | 724 | 604 | 498 | Upgrade |
Net Income Growth | 33.79% | 58.50% | -11.46% | 19.87% | 21.29% | -28.45% | Upgrade |
Shares Outstanding (Basic) | 33 | 33 | 34 | 34 | 34 | 34 | Upgrade |
Shares Outstanding (Diluted) | 33 | 33 | 34 | 34 | 34 | 34 | Upgrade |
Shares Change (YoY) | -1.69% | -1.79% | -1.85% | -0.52% | 0.06% | -0.00% | Upgrade |
EPS (Basic) | 32.69 | 30.78 | 19.07 | 21.11 | 17.52 | 14.45 | Upgrade |
EPS (Diluted) | 32.68 | 30.76 | 19.05 | 21.11 | 17.52 | 14.45 | Upgrade |
EPS Growth | 36.44% | 61.51% | -9.79% | 20.49% | 21.22% | -28.45% | Upgrade |
Free Cash Flow | 1,083 | 1,359 | 472 | 799 | 594 | 197 | Upgrade |
Free Cash Flow Per Share | 33.06 | 41.11 | 14.02 | 23.30 | 17.23 | 5.72 | Upgrade |
Dividend Per Share | 26.000 | 24.000 | 22.000 | 21.000 | 11.500 | 10.750 | Upgrade |
Dividend Growth | 13.04% | 9.09% | 4.76% | 82.61% | 6.98% | - | Upgrade |
Gross Margin | 46.36% | 45.46% | 42.90% | 44.24% | 45.27% | 44.58% | Upgrade |
Operating Margin | 10.67% | 10.31% | 8.08% | 9.80% | 8.77% | 8.16% | Upgrade |
Profit Margin | 6.88% | 6.99% | 5.03% | 6.16% | 5.71% | 5.41% | Upgrade |
Free Cash Flow Margin | 6.97% | 9.35% | 3.71% | 6.79% | 5.62% | 2.14% | Upgrade |
EBITDA | 1,932 | 1,720 | 1,208 | 1,301 | 1,065 | 867 | Upgrade |
EBITDA Margin | 12.44% | 11.83% | 9.48% | 11.06% | 10.07% | 9.41% | Upgrade |
D&A For EBITDA | 275 | 220 | 179 | 149 | 138 | 115 | Upgrade |
EBIT | 1,657 | 1,500 | 1,029 | 1,152 | 927 | 752 | Upgrade |
EBIT Margin | 10.67% | 10.31% | 8.08% | 9.80% | 8.77% | 8.16% | Upgrade |
Effective Tax Rate | 29.21% | 30.66% | 33.94% | 34.22% | 33.41% | 35.19% | Upgrade |
Advertising Expenses | - | 484 | 497 | 486 | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.