Kyowa Engineering Consultants Co., Ltd. (TYO:9647)
Japan · Delayed Price · Currency is JPY 6,220.00
-280.00 (-4.31%)
Jul 28, 2026, 3:30 PM JST
TYO:9647 Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 8,353 | 8,441 | 8,061 | 7,679 | 7,744 | 7,329 | |
Revenue Growth | -1.78% | 4.71% | 4.98% | -0.84% | 5.66% | 10.83% |
Cost of Revenue | 6,101 | 6,249 | 5,992 | 5,738 | 5,897 | 5,563 |
Gross Profit | 2,252 | 2,192 | 2,069 | 1,941 | 1,847 | 1,766 |
Selling, General & Admin | 1,261 | 1,275 | 1,307 | 1,309 | 1,301 | 1,287 |
Operating Expenses | 1,261 | 1,275 | 1,307 | 1,309 | 1,301 | 1,287 |
Operating Income | 991 | 917 | 762 | 632 | 546 | 479 |
Interest Expense | -26 | -22 | -21 | -24 | -27 | -31 |
Interest & Investment Income | 6 | 4 | 2 | 1 | 1 | 1 |
Other Non Operating Income (Expenses) | 26 | 26 | 14 | 45 | 28 | 12 |
EBT Excluding Unusual Items | 997 | 925 | 757 | 654 | 548 | 461 |
Pretax Income | 997 | 925 | 757 | 654 | 548 | 461 |
Income Tax Expense | 351 | 323 | 245 | 244 | 204 | 181 |
Earnings From Continuing Operations | 646 | 602 | 512 | 410 | 344 | 280 |
Minority Interest in Earnings | 3 | 8 | - | -8 | -20 | -11 |
Net Income | 649 | 610 | 512 | 402 | 324 | 269 |
Net Income to Common | 649 | 610 | 512 | 402 | 324 | 269 |
Net Income Growth | 14.66% | 19.14% | 27.36% | 24.07% | 20.45% | 54.60% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1111.30 | 1044.52 | 876.71 | 688.36 | 554.79 | 460.62 |
EPS (Diluted) | 1111.30 | 1044.52 | 876.71 | 688.36 | 554.79 | 460.62 |
EPS Growth | 14.66% | 19.14% | 27.36% | 24.07% | 20.45% | 54.60% |
Free Cash Flow | 149 | 789 | 390 | 591 | 555 | 310 |
Free Cash Flow Per Share | 255.14 | 1351.03 | 667.81 | 1011.99 | 950.34 | 530.82 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 26.96% | 25.97% | 25.67% | 25.28% | 23.85% | 24.10% |
Operating Margin | 11.86% | 10.86% | 9.45% | 8.23% | 7.05% | 6.54% |
Profit Margin | 7.77% | 7.23% | 6.35% | 5.24% | 4.18% | 3.67% |
Free Cash Flow Margin | 1.78% | 9.35% | 4.84% | 7.70% | 7.17% | 4.23% |
EBITDA | 1,065 | 990 | 835 | 707 | 618 | 559 |
EBITDA Margin | 12.75% | 11.73% | 10.36% | 9.21% | 7.98% | 7.63% |
D&A For EBITDA | 74 | 73 | 73 | 75 | 72 | 80 |
EBIT | 991 | 917 | 762 | 632 | 546 | 479 |
EBIT Margin | 11.86% | 10.86% | 9.45% | 8.23% | 7.05% | 6.54% |
Effective Tax Rate | 35.21% | 34.92% | 32.37% | 37.31% | 37.23% | 39.26% |