TYO:9647 Ratios and Metrics

Market cap in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '21 Nov 30, 2021
Market Capitalization	5,257	3,801	2,860	2,199	1,991	1,974
Market Cap Growth	80.51%	32.91%	30.05%	10.43%	0.88%	-0.45%
Enterprise Value	2,227	514	-46	14	213	749
Last Close Price	8990.00	6500.00	4867.11	3719.58	3342.05	3282.26
PE Ratio	8.62	6.23	5.59	5.47	6.15	7.34
PS Ratio	0.62	0.45	0.36	0.29	0.26	0.27
PB Ratio	1.15	0.83	0.72	0.63	0.64	0.77
P/TBV Ratio	1.22	0.88	0.78	0.70	0.72	0.88
P/FCF Ratio	6.66	4.82	7.33	3.72	3.59	6.37
P/OCF Ratio	6.56	4.75	6.98	3.70	3.53	6.27
EV/Sales Ratio	0.26	0.06	-	0.00	0.03	0.10
EV/EBITDA Ratio	2.25	0.52	-	0.02	0.35	1.34
EV/EBIT Ratio	2.43	0.56	-	0.02	0.39	1.56
EV/FCF Ratio	2.82	0.65	-	0.02	0.38	2.42
Debt / Equity Ratio	0.24	0.24	0.26	0.45	0.64	0.78
Debt / EBITDA Ratio	1.10	1.10	1.25	2.22	3.21	3.55
Debt / FCF Ratio	1.38	1.38	2.68	2.65	3.57	6.41
Net Debt / Equity Ratio	-0.70	-0.70	-0.62	-0.63	-0.53	-0.45
Net Debt / EBITDA Ratio	-3.24	-3.24	-2.98	-3.09	-2.64	-2.03
Net Debt / FCF Ratio	-4.06	-4.06	-6.39	-3.69	-2.94	-3.67
Asset Turnover	1.07	1.07	1.11	1.08	1.09	1.04
Inventory Turnover	245.06	245.06	178.87	141.68	8.77	4.30
Quick Ratio	2.07	2.07	1.96	1.79	1.55	1.15
Current Ratio	2.10	2.10	1.99	1.82	1.59	1.54
Return on Equity (ROE)	14.02%	14.02%	13.69%	12.47%	12.20%	11.54%
Return on Assets (ROA)	7.27%	7.27%	6.57%	5.56%	4.79%	4.25%
Return on Invested Capital (ROIC)	49.04%	41.27%	36.72%	28.69%	23.87%	20.60%
Return on Capital Employed (ROCE)	18.00%	18.00%	17.10%	15.70%	15.10%	13.70%
Earnings Yield	11.60%	16.05%	17.90%	18.28%	16.27%	13.63%
FCF Yield	15.01%	20.76%	13.64%	26.88%	27.87%	15.71%
Dividend Yield	0.34%	0.46%	0.62%	0.81%	0.90%	0.91%
Payout Ratio	2.95%	2.95%	3.32%	4.23%	5.25%	6.32%
Buyback Yield / Dilution	-0.13%	-0.13%	-	-	-	-
Total Shareholder Return	0.21%	0.33%	0.62%	0.81%	0.90%	0.91%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.