Kabuki-Za Co., Ltd. (TYO:9661)
Japan · Delayed Price · Currency is JPY 4,590.00
-30.00 (-0.65%)
Jul 17, 2025, 3:20 PM JST
Kabuki-Za Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 3,201 | 3,106 | 3,052 | 2,701 | 2,469 | 2,106 | Upgrade | |
Revenue Growth (YoY) | 4.57% | 1.77% | 13.00% | 9.40% | 17.24% | -43.72% | Upgrade |
Cost of Revenue | 2,438 | 2,361 | 2,283 | 2,176 | 2,041 | 1,929 | Upgrade |
Gross Profit | 763 | 745 | 769 | 525 | 428 | 177 | Upgrade |
Selling, General & Admin | 482 | 490 | 528 | 510 | 503 | 517 | Upgrade |
Other Operating Expenses | 34 | 34 | 35 | 36 | 36 | 34 | Upgrade |
Operating Expenses | 519 | 527 | 566 | 551 | 543 | 555 | Upgrade |
Operating Income | 244 | 218 | 203 | -26 | -115 | -378 | Upgrade |
Interest & Investment Income | 20 | 20 | 17 | 2 | 3 | 17 | Upgrade |
Other Non Operating Income (Expenses) | 8 | 17 | 8 | 23 | 14 | 39 | Upgrade |
EBT Excluding Unusual Items | 272 | 255 | 228 | -1 | -98 | -322 | Upgrade |
Gain (Loss) on Sale of Assets | -5 | -8 | 121 | 7 | 15 | - | Upgrade |
Asset Writedown | - | - | - | - | - | -34 | Upgrade |
Pretax Income | 267 | 247 | 349 | 6 | -83 | -356 | Upgrade |
Income Tax Expense | -22 | -27 | 94 | 84 | 70 | -9 | Upgrade |
Net Income | 289 | 274 | 255 | -78 | -153 | -347 | Upgrade |
Net Income to Common | 289 | 274 | 255 | -78 | -153 | -347 | Upgrade |
Net Income Growth | 5.09% | 7.45% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade |
Shares Change (YoY) | - | -0.00% | -0.00% | 0.01% | 0.13% | -0.00% | Upgrade |
EPS (Basic) | 23.85 | 22.61 | 21.04 | -6.44 | -12.63 | -28.67 | Upgrade |
EPS (Diluted) | 23.85 | 22.61 | 21.04 | -6.44 | -12.63 | -28.67 | Upgrade |
EPS Growth | 5.09% | 7.45% | - | - | - | - | Upgrade |
Free Cash Flow | - | 185 | 300 | 136 | 72 | -415 | Upgrade |
Free Cash Flow Per Share | - | 15.26 | 24.75 | 11.22 | 5.94 | -34.29 | Upgrade |
Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.000 | 5.000 | - | Upgrade |
Gross Margin | 23.84% | 23.99% | 25.20% | 19.44% | 17.34% | 8.40% | Upgrade |
Operating Margin | 7.62% | 7.02% | 6.65% | -0.96% | -4.66% | -17.95% | Upgrade |
Profit Margin | 9.03% | 8.82% | 8.36% | -2.89% | -6.20% | -16.48% | Upgrade |
Free Cash Flow Margin | - | 5.96% | 9.83% | 5.04% | 2.92% | -19.71% | Upgrade |
EBITDA | 676.5 | 652 | 643 | 429 | 341 | 117 | Upgrade |
EBITDA Margin | 21.13% | 20.99% | 21.07% | 15.88% | 13.81% | 5.56% | Upgrade |
D&A For EBITDA | 432.5 | 434 | 440 | 455 | 456 | 495 | Upgrade |
EBIT | 244 | 218 | 203 | -26 | -115 | -378 | Upgrade |
EBIT Margin | 7.62% | 7.02% | 6.65% | -0.96% | -4.66% | -17.95% | Upgrade |
Effective Tax Rate | - | - | 26.93% | 1400.00% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.