Tokyotokeiba Co.,Ltd. (TYO: 9672)
Japan
· Delayed Price · Currency is JPY 4,200.00
0.00 (0.00%)
Nov 21, 2024, 3:45 PM JST
Tokyotokeiba Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 39,798 | 37,544 | 35,450 | 31,800 | 28,789 | 24,836 | Upgrade
|
| Revenue Growth (YoY) | 8.17% | 5.91% | 11.48% | 10.46% | 15.92% | 9.12% | Upgrade
|
| Cost of Revenue | 23,874 | 22,128 | 19,493 | 17,296 | 15,867 | 15,126 | Upgrade
|
| Gross Profit | 15,924 | 15,416 | 15,957 | 14,504 | 12,922 | 9,710 | Upgrade
|
| Selling, General & Admin | 1,884 | 1,749 | 1,453 | 1,391 | 1,461 | 1,487 | Upgrade
|
| Other Operating Expenses | 276 | 276 | 311 | 283 | 262 | 215 | Upgrade
|
| Operating Expenses | 2,189 | 2,054 | 1,793 | 1,701 | 1,750 | 1,728 | Upgrade
|
| Operating Income | 13,735 | 13,362 | 14,164 | 12,803 | 11,172 | 7,982 | Upgrade
|
| Interest Expense | -44 | -43 | -47 | -86 | -31 | -32 | Upgrade
|
| Interest & Investment Income | 34 | 31 | 29 | 30 | 36 | 37 | Upgrade
|
| Other Non Operating Income (Expenses) | 8 | 33 | 24 | 94 | 103 | 22 | Upgrade
|
| EBT Excluding Unusual Items | 13,733 | 13,383 | 14,170 | 12,841 | 11,280 | 8,009 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 536 | 219 | - | - | Upgrade
|
| Asset Writedown | - | - | -1,758 | -65 | -3,508 | -685 | Upgrade
|
| Other Unusual Items | 57 | -1,234 | 405 | 115 | -1 | 176 | Upgrade
|
| Pretax Income | 13,790 | 12,149 | 13,353 | 13,110 | 7,771 | 7,500 | Upgrade
|
| Income Tax Expense | 4,214 | 3,732 | 3,967 | 4,026 | 2,596 | 2,300 | Upgrade
|
| Earnings From Continuing Operations | 9,576 | 8,417 | 9,386 | 9,084 | 5,175 | 5,200 | Upgrade
|
| Minority Interest in Earnings | 91 | 35 | - | - | - | - | Upgrade
|
| Net Income | 9,667 | 8,452 | 9,386 | 9,084 | 5,175 | 5,200 | Upgrade
|
| Net Income to Common | 9,667 | 8,452 | 9,386 | 9,084 | 5,175 | 5,200 | Upgrade
|
| Net Income Growth | 28.86% | -9.95% | 3.32% | 75.54% | -0.48% | 15.15% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 28 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 28 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | -0.96% | -0.01% | -3.31% | -0.71% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 356.10 | 308.37 | 342.40 | 320.42 | 181.24 | 182.09 | Upgrade
|
| EPS (Diluted) | 356.10 | 308.37 | 342.40 | 320.42 | 181.24 | 182.09 | Upgrade
|
| EPS Growth | 30.11% | -9.94% | 6.86% | 76.79% | -0.47% | 15.16% | Upgrade
|
| Free Cash Flow | - | -1,149 | 9,306 | 4,131 | 10,951 | 877 | Upgrade
|
| Free Cash Flow Per Share | - | -41.92 | 339.49 | 145.71 | 383.53 | 30.71 | Upgrade
|
| Dividend Per Share | 60.000 | 90.000 | 75.000 | 65.000 | 55.000 | 50.000 | Upgrade
|
| Dividend Growth | -20.00% | 20.00% | 15.38% | 18.18% | 10.00% | 25.00% | Upgrade
|
| Gross Margin | 40.01% | 41.06% | 45.01% | 45.61% | 44.89% | 39.10% | Upgrade
|
| Operating Margin | 34.51% | 35.59% | 39.95% | 40.26% | 38.81% | 32.14% | Upgrade
|
| Profit Margin | 24.29% | 22.51% | 26.48% | 28.57% | 17.98% | 20.94% | Upgrade
|
| Free Cash Flow Margin | - | -3.06% | 26.25% | 12.99% | 38.04% | 3.53% | Upgrade
|
| EBITDA | 19,783 | 18,916 | 19,060 | 17,060 | 15,558 | 11,987 | Upgrade
|
| EBITDA Margin | 49.71% | 50.38% | 53.77% | 53.65% | 54.04% | 48.26% | Upgrade
|
| D&A For EBITDA | 6,048 | 5,554 | 4,896 | 4,257 | 4,386 | 4,005 | Upgrade
|
| EBIT | 13,735 | 13,362 | 14,164 | 12,803 | 11,172 | 7,982 | Upgrade
|
| EBIT Margin | 34.51% | 35.59% | 39.95% | 40.26% | 38.81% | 32.14% | Upgrade
|
| Effective Tax Rate | 30.56% | 30.72% | 29.71% | 30.71% | 33.41% | 30.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.