Tokyotokeiba Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	140,666	121,160	121,558	103,753	116,921	133,628	Upgrade
Market Cap Growth	30.44%	-0.33%	17.16%	-11.26%	-12.50%	36.03%	Upgrade
Enterprise Value	137,093	126,102	122,635	100,832	114,298	133,053	Upgrade
Last Close Price	5270.00	4495.83	4276.55	3572.44	3946.72	4266.99	Upgrade
PE Ratio	14.01	12.48	14.38	11.05	12.87	25.82	Upgrade
Forward PE	12.86	12.16	12.76	10.73	12.31	15.75	Upgrade
PS Ratio	3.42	3.00	3.24	2.93	3.68	4.64	Upgrade
PB Ratio	1.50	1.33	1.40	1.29	1.61	1.90	Upgrade
P/TBV Ratio	1.59	1.43	1.50	1.40	1.67	1.97	Upgrade
P/FCF Ratio	8.13	14.71	-	11.15	28.30	12.20	Upgrade
P/OCF Ratio	6.72	7.53	9.49	7.07	8.14	10.14	Upgrade
PEG Ratio	-	1.23	1.23	1.23	1.23	1.23	Upgrade
EV/Sales Ratio	3.34	3.12	3.27	2.84	3.59	4.62	Upgrade
EV/EBITDA Ratio	6.53	6.22	6.48	5.29	6.70	8.55	Upgrade
EV/EBIT Ratio	9.47	9.06	9.18	7.12	8.93	11.91	Upgrade
EV/FCF Ratio	7.92	15.31	-	10.84	27.67	12.15	Upgrade
Debt / Equity Ratio	0.20	0.21	0.22	0.31	0.36	0.24	Upgrade
Debt / EBITDA Ratio	0.87	0.95	0.99	1.31	1.53	1.10	Upgrade
Debt / FCF Ratio	1.06	2.33	-	2.69	6.30	1.56	Upgrade
Asset Turnover	0.34	0.34	0.31	0.30	0.31	0.30	Upgrade
Inventory Turnover	108.39	119.10	185.95	196.90	184.98	168.80	Upgrade
Quick Ratio	3.01	2.38	2.68	1.38	3.57	3.20	Upgrade
Current Ratio	3.10	2.46	2.75	1.41	3.63	3.25	Upgrade
Return on Equity (ROE)	11.12%	10.96%	10.08%	12.26%	12.67%	7.53%	Upgrade
Return on Assets (ROA)	7.47%	7.31%	6.95%	7.54%	7.68%	7.26%	Upgrade
Return on Capital (ROIC)	8.21%	8.06%	7.92%	8.67%	8.58%	8.09%	Upgrade
Return on Capital Employed (ROCE)	12.60%	12.40%	12.40%	14.40%	12.60%	12.40%	Upgrade
Earnings Yield	7.14%	8.01%	6.95%	9.05%	7.77%	3.87%	Upgrade
FCF Yield	12.30%	6.80%	-0.95%	8.97%	3.53%	8.20%	Upgrade
Dividend Yield	2.09%	2.40%	2.10%	2.10%	1.65%	1.29%	Upgrade
Payout Ratio	30.00%	27.91%	24.23%	18.90%	18.78%	30.18%	Upgrade
Buyback Yield / Dilution	2.26%	1.61%	0.01%	3.31%	0.71%	0.01%	Upgrade
Total Shareholder Return	4.35%	4.01%	2.12%	5.41%	2.36%	1.30%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.