Kanamoto Income Statement

Financials in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	213,266	207,218	197,481	188,028	189,416
Revenue Growth (YoY)	2.92%	4.93%	5.03%	-0.73%	5.79%
Cost of Revenue	148,199	146,989	140,630	132,196	133,812
Gross Profit	65,067	60,229	56,851	55,832	55,604
Selling, General & Admin	43,975	41,848	41,139	39,046	37,516
Amortization of Goodwill & Intangibles	639	649	638	615	648
Operating Expenses	47,613	45,601	44,809	42,581	40,954
Operating Income	17,454	14,628	12,042	13,251	14,650
Interest Expense	-270	-171	-127	-102	-102
Interest & Investment Income	510	347	281	242	205
Currency Exchange Gain (Loss)	103	222	111	262	97
Other Non Operating Income (Expenses)	153	192	179	127	540
EBT Excluding Unusual Items	17,950	15,218	12,486	13,780	15,390
Gain (Loss) on Sale of Investments	-17	1	215	-37	-407
Gain (Loss) on Sale of Assets	-484	-172	-410	-203	-254
Asset Writedown	-188	-88	-195	-	-
Other Unusual Items	-	41	9	34	17
Pretax Income	17,261	15,000	12,105	13,574	14,746
Income Tax Expense	5,522	5,262	4,664	4,518	4,954
Earnings From Continuing Operations	11,739	9,738	7,441	9,056	9,792
Minority Interest in Earnings	-762	-725	-720	-711	-885
Net Income	10,977	9,013	6,721	8,345	8,907
Net Income to Common	10,977	9,013	6,721	8,345	8,907
Net Income Growth	21.79%	34.10%	-19.46%	-6.31%	5.21%
Shares Outstanding (Basic)	35	36	36	37	38
Shares Outstanding (Diluted)	35	36	36	37	38
Shares Change (YoY)	-1.64%	-2.01%	-2.41%	-1.76%	-1.10%
EPS (Basic)	314.14	253.70	185.39	224.64	235.55
EPS (Diluted)	314.14	253.70	185.39	224.64	235.55
EPS Growth	23.82%	36.85%	-17.47%	-4.63%	6.38%
Free Cash Flow	43,430	38,998	32,706	28,365	35,823
Free Cash Flow Per Share	1242.88	1097.74	902.13	763.55	947.35
Dividend Per Share	-	75.000	75.000	75.000	70.000
Dividend Growth	-	-	-	7.14%	7.69%
Gross Margin	30.51%	29.07%	28.79%	29.69%	29.35%
Operating Margin	8.18%	7.06%	6.10%	7.05%	7.73%
Profit Margin	5.15%	4.35%	3.40%	4.44%	4.70%
Free Cash Flow Margin	20.36%	18.82%	16.56%	15.09%	18.91%
EBITDA	52,490	50,902	46,932	45,778	46,362
EBITDA Margin	24.61%	24.56%	23.77%	24.35%	24.48%
D&A For EBITDA	35,036	36,274	34,890	32,527	31,712
EBIT	17,454	14,628	12,042	13,251	14,650
EBIT Margin	8.18%	7.06%	6.10%	7.05%	7.73%
Effective Tax Rate	31.99%	35.08%	38.53%	33.28%	33.60%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.