Kanamoto Co.,Ltd. (TYO:9678)
Japan
· Delayed Price · Currency is JPY 3,285.00
+155.00 (4.95%)
Mar 7, 2025, 3:30 PM JST
Kanamoto Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2019 - 2015 |
| Revenue | 210,773 | 207,218 | 197,481 | 188,028 | 189,416 | 179,053 | Upgrade
|
| Revenue Growth (YoY) | 6.40% | 4.93% | 5.03% | -0.73% | 5.79% | -0.91% | Upgrade
|
| Cost of Revenue | 148,222 | 146,989 | 140,630 | 132,196 | 133,812 | 127,925 | Upgrade
|
| Gross Profit | 62,551 | 60,229 | 56,851 | 55,832 | 55,604 | 51,128 | Upgrade
|
| Selling, General & Admin | 42,162 | 41,848 | 41,139 | 39,046 | 37,516 | 34,337 | Upgrade
|
| Operating Expenses | 45,915 | 45,601 | 44,809 | 42,581 | 40,954 | 37,189 | Upgrade
|
| Operating Income | 16,636 | 14,628 | 12,042 | 13,251 | 14,650 | 13,939 | Upgrade
|
| Interest Expense | -190 | -171 | -127 | -102 | -102 | -82 | Upgrade
|
| Interest & Investment Income | 389 | 347 | 281 | 242 | 205 | 214 | Upgrade
|
| Currency Exchange Gain (Loss) | 223 | 222 | 111 | 262 | 97 | -75 | Upgrade
|
| Other Non Operating Income (Expenses) | 171 | 192 | 179 | 127 | 540 | 270 | Upgrade
|
| EBT Excluding Unusual Items | 17,229 | 15,218 | 12,486 | 13,780 | 15,390 | 14,266 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1 | 215 | -37 | -407 | -359 | Upgrade
|
| Gain (Loss) on Sale of Assets | -180 | -172 | -410 | -203 | -254 | -189 | Upgrade
|
| Asset Writedown | -88 | -88 | -195 | - | - | - | Upgrade
|
| Other Unusual Items | 40 | 41 | 9 | 34 | 17 | 11 | Upgrade
|
| Pretax Income | 17,001 | 15,000 | 12,105 | 13,574 | 14,746 | 13,729 | Upgrade
|
| Income Tax Expense | 5,746 | 5,262 | 4,664 | 4,518 | 4,954 | 4,403 | Upgrade
|
| Earnings From Continuing Operations | 11,255 | 9,738 | 7,441 | 9,056 | 9,792 | 9,326 | Upgrade
|
| Minority Interest in Earnings | -782 | -725 | -720 | -711 | -885 | -860 | Upgrade
|
| Net Income | 10,473 | 9,013 | 6,721 | 8,345 | 8,907 | 8,466 | Upgrade
|
| Net Income to Common | 10,473 | 9,013 | 6,721 | 8,345 | 8,907 | 8,466 | Upgrade
|
| Net Income Growth | 54.90% | 34.10% | -19.46% | -6.31% | 5.21% | -25.93% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 36 | 36 | 37 | 38 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 36 | 36 | 37 | 38 | 38 | Upgrade
|
| Shares Change (YoY) | -1.91% | -2.01% | -2.41% | -1.76% | -1.10% | -1.22% | Upgrade
|
| EPS (Basic) | 296.16 | 253.70 | 185.39 | 224.64 | 235.55 | 221.43 | Upgrade
|
| EPS (Diluted) | 296.16 | 253.70 | 185.39 | 224.64 | 235.55 | 221.43 | Upgrade
|
| EPS Growth | 57.93% | 36.85% | -17.47% | -4.63% | 6.37% | -25.01% | Upgrade
|
| Free Cash Flow | - | 38,998 | 32,706 | 28,365 | 35,823 | 37,490 | Upgrade
|
| Free Cash Flow Per Share | - | 1097.74 | 902.13 | 763.55 | 947.35 | 980.57 | Upgrade
|
| Dividend Per Share | 75.000 | 75.000 | 75.000 | 75.000 | 70.000 | 65.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 7.14% | 7.69% | 0% | Upgrade
|
| Gross Margin | 29.68% | 29.07% | 28.79% | 29.69% | 29.36% | 28.55% | Upgrade
|
| Operating Margin | 7.89% | 7.06% | 6.10% | 7.05% | 7.73% | 7.78% | Upgrade
|
| Profit Margin | 4.97% | 4.35% | 3.40% | 4.44% | 4.70% | 4.73% | Upgrade
|
| Free Cash Flow Margin | - | 18.82% | 16.56% | 15.09% | 18.91% | 20.94% | Upgrade
|
| EBITDA | 53,256 | 50,902 | 46,932 | 45,778 | 46,362 | 43,011 | Upgrade
|
| EBITDA Margin | 25.27% | 24.56% | 23.77% | 24.35% | 24.48% | 24.02% | Upgrade
|
| D&A For EBITDA | 36,620 | 36,274 | 34,890 | 32,527 | 31,712 | 29,072 | Upgrade
|
| EBIT | 16,636 | 14,628 | 12,042 | 13,251 | 14,650 | 13,939 | Upgrade
|
| EBIT Margin | 7.89% | 7.06% | 6.10% | 7.05% | 7.73% | 7.78% | Upgrade
|
| Effective Tax Rate | 33.80% | 35.08% | 38.53% | 33.28% | 33.60% | 32.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.