DTS Corporation (TYO:9682)
Japan · Delayed Price · Currency is JPY 5,140.00
+40.00 (0.78%)
Aug 5, 2025, 3:30 PM JST
DTS Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 129,927 | 125,908 | 115,727 | 106,132 | 94,452 | 90,493 | Upgrade | |
Revenue Growth (YoY) | 10.18% | 8.80% | 9.04% | 12.37% | 4.38% | -4.36% | Upgrade |
Cost of Revenue | 100,580 | 97,538 | 90,851 | 85,346 | 75,311 | 72,439 | Upgrade |
Gross Profit | 29,347 | 28,370 | 24,876 | 20,786 | 19,141 | 18,054 | Upgrade |
Selling, General & Admin | 13,485 | 13,282 | 11,725 | 8,663 | 7,648 | 7,062 | Upgrade |
Research & Development | 168 | 168 | 184 | 294 | 226 | 133 | Upgrade |
Operating Expenses | 14,083 | 13,880 | 12,367 | 9,091 | 7,944 | 7,237 | Upgrade |
Operating Income | 15,264 | 14,490 | 12,509 | 11,695 | 11,197 | 10,817 | Upgrade |
Interest Expense | -6 | -6 | -19 | -28 | -31 | -31 | Upgrade |
Interest & Investment Income | 811 | 793 | 181 | 137 | 167 | 207 | Upgrade |
Currency Exchange Gain (Loss) | 14 | -35 | -36 | - | -24 | - | Upgrade |
Other Non Operating Income (Expenses) | 287 | 215 | 195 | 128 | 93 | 137 | Upgrade |
EBT Excluding Unusual Items | 16,370 | 15,457 | 12,830 | 11,932 | 11,402 | 11,130 | Upgrade |
Gain (Loss) on Sale of Investments | 20 | -47 | - | -255 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 1 | 6 | - | - | - | - | Upgrade |
Asset Writedown | -264 | -273 | -1,238 | -39 | - | -3 | Upgrade |
Legal Settlements | - | - | - | - | -16 | - | Upgrade |
Other Unusual Items | -1 | -12 | - | -1 | -3 | -28 | Upgrade |
Pretax Income | 16,126 | 15,131 | 11,592 | 11,637 | 11,383 | 11,099 | Upgrade |
Income Tax Expense | 4,771 | 4,462 | 4,186 | 3,632 | 3,546 | 3,470 | Upgrade |
Earnings From Continuing Operations | 11,355 | 10,669 | 7,406 | 8,005 | 7,837 | 7,629 | Upgrade |
Minority Interest in Earnings | -65 | -34 | -113 | -4 | 16 | -36 | Upgrade |
Net Income | 11,290 | 10,635 | 7,293 | 8,001 | 7,853 | 7,593 | Upgrade |
Net Income to Common | 11,290 | 10,635 | 7,293 | 8,001 | 7,853 | 7,593 | Upgrade |
Net Income Growth | 50.57% | 45.82% | -8.85% | 1.88% | 3.42% | 3.77% | Upgrade |
Shares Outstanding (Basic) | 41 | 42 | 43 | 44 | 45 | 46 | Upgrade |
Shares Outstanding (Diluted) | 41 | 42 | 43 | 44 | 45 | 46 | Upgrade |
Shares Change (YoY) | -4.25% | -3.19% | -1.87% | -2.97% | -0.93% | -0.92% | Upgrade |
EPS (Basic) | 273.66 | 253.80 | 168.50 | 181.41 | 172.76 | 165.48 | Upgrade |
EPS (Diluted) | 273.66 | 253.80 | 168.50 | 181.41 | 172.76 | 165.48 | Upgrade |
EPS Growth | 57.26% | 50.62% | -7.11% | 5.01% | 4.40% | 4.73% | Upgrade |
Free Cash Flow | - | 8,650 | 10,125 | 7,338 | 7,446 | 9,222 | Upgrade |
Free Cash Flow Per Share | - | 206.43 | 233.93 | 166.37 | 163.80 | 200.98 | Upgrade |
Dividend Per Share | 127.000 | 127.000 | 103.000 | 70.000 | 70.000 | 60.000 | Upgrade |
Dividend Growth | 23.30% | 23.30% | 47.14% | - | 16.67% | 9.09% | Upgrade |
Gross Margin | 22.59% | 22.53% | 21.50% | 19.59% | 20.27% | 19.95% | Upgrade |
Operating Margin | 11.75% | 11.51% | 10.81% | 11.02% | 11.86% | 11.95% | Upgrade |
Profit Margin | 8.69% | 8.45% | 6.30% | 7.54% | 8.31% | 8.39% | Upgrade |
Free Cash Flow Margin | - | 6.87% | 8.75% | 6.91% | 7.88% | 10.19% | Upgrade |
EBITDA | 16,409 | 15,623 | 13,595 | 12,437 | 11,799 | 11,393 | Upgrade |
EBITDA Margin | 12.63% | 12.41% | 11.75% | 11.72% | 12.49% | 12.59% | Upgrade |
D&A For EBITDA | 1,145 | 1,133 | 1,086 | 742 | 602 | 576 | Upgrade |
EBIT | 15,264 | 14,490 | 12,509 | 11,695 | 11,197 | 10,817 | Upgrade |
EBIT Margin | 11.75% | 11.51% | 10.81% | 11.02% | 11.86% | 11.95% | Upgrade |
Effective Tax Rate | 29.59% | 29.49% | 36.11% | 31.21% | 31.15% | 31.26% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.