DTS Corporation (TYO:9682)
Japan · Delayed Price · Currency is JPY 1,098.00
+25.00 (2.33%)
Aug 14, 2026, 3:30 PM JST
DTS Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 133,325 | 135,213 | 125,908 | 115,727 | 106,132 | 94,452 | |
Revenue Growth | 2.61% | 7.39% | 8.80% | 9.04% | 12.37% | 4.38% |
Cost of Revenue | 103,900 | 105,537 | 97,538 | 90,851 | 85,346 | 75,311 |
Gross Profit | 29,425 | 29,676 | 28,370 | 24,876 | 20,786 | 19,141 |
Selling, General & Admin | 12,568 | 12,403 | 13,282 | 11,725 | 8,663 | 7,648 |
Research & Development | 428 | 428 | 168 | 184 | 294 | 226 |
Amortization of Goodwill & Intangibles | 410 | 410 | 430 | 458 | 134 | 70 |
Operating Expenses | 13,406 | 13,241 | 13,880 | 12,367 | 9,091 | 7,944 |
Operating Income | 16,019 | 16,435 | 14,490 | 12,509 | 11,695 | 11,197 |
Interest Expense | -8 | -5 | -6 | -19 | -28 | -31 |
Interest & Investment Income | 279 | 252 | 793 | 181 | 137 | 167 |
Currency Exchange Gain (Loss) | 98 | 106 | -35 | -36 | - | -24 |
Other Non Operating Income (Expenses) | 72 | 150 | 215 | 195 | 128 | 93 |
EBT Excluding Unusual Items | 16,460 | 16,938 | 15,457 | 12,830 | 11,932 | 11,402 |
Gain (Loss) on Sale of Investments | -129 | -62 | -47 | - | -255 | - |
Gain (Loss) on Sale of Assets | 18 | 13 | 6 | - | - | - |
Asset Writedown | -5 | -5 | -273 | -1,238 | -39 | - |
Legal Settlements | - | - | - | - | - | -16 |
Other Unusual Items | -1 | -1 | -12 | - | -1 | -3 |
Pretax Income | 16,343 | 16,883 | 15,131 | 11,592 | 11,637 | 11,383 |
Income Tax Expense | 5,050 | 5,172 | 4,462 | 4,186 | 3,632 | 3,546 |
Earnings From Continuing Operations | 11,293 | 11,711 | 10,669 | 7,406 | 8,005 | 7,837 |
Minority Interest in Earnings | -36 | -67 | -34 | -113 | -4 | 16 |
Net Income | 11,257 | 11,644 | 10,635 | 7,293 | 8,001 | 7,853 |
Net Income to Common | 11,257 | 11,644 | 10,635 | 7,293 | 8,001 | 7,853 |
Net Income Growth | -0.29% | 9.49% | 45.82% | -8.85% | 1.88% | 3.42% |
Shares Outstanding (Basic) | 159 | 160 | 168 | 173 | 176 | 182 |
Shares Outstanding (Diluted) | 159 | 160 | 168 | 173 | 176 | 182 |
Shares Change | -3.58% | -4.75% | -3.19% | -1.87% | -2.97% | -0.93% |
EPS (Basic) | 70.75 | 72.93 | 63.45 | 42.13 | 45.35 | 43.19 |
EPS (Diluted) | 70.75 | 72.93 | 63.45 | 42.13 | 45.35 | 43.19 |
EPS Growth | 3.41% | 14.95% | 50.62% | -7.11% | 5.01% | 4.40% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 8,462 | 8,650 | 10,125 | 7,338 | 7,446 |
Free Cash Flow Per Share | - | 53.00 | 51.61 | 58.48 | 41.59 | 40.95 |
Dividend Per Share | 37.000 | 37.000 | 31.750 | 25.750 | 17.500 | 17.500 |
Dividend Growth | 16.54% | 16.54% | 23.30% | 47.14% | 0% | 16.67% |
Gross Margin | 22.07% | 21.95% | 22.53% | 21.50% | 19.59% | 20.27% |
Operating Margin | 12.02% | 12.16% | 11.51% | 10.81% | 11.02% | 11.86% |
Profit Margin | 8.44% | 8.61% | 8.45% | 6.30% | 7.54% | 8.31% |
Free Cash Flow Margin | - | 6.26% | 6.87% | 8.75% | 6.91% | 7.88% |
EBITDA | 17,302 | 17,688 | 15,623 | 13,595 | 12,437 | 11,799 |
EBITDA Margin | 12.98% | 13.08% | 12.41% | 11.75% | 11.72% | 12.49% |
D&A For EBITDA | 1,283 | 1,253 | 1,133 | 1,086 | 742 | 602 |
EBIT | 16,019 | 16,435 | 14,490 | 12,509 | 11,695 | 11,197 |
EBIT Margin | 12.02% | 12.16% | 11.51% | 10.81% | 11.02% | 11.86% |
Effective Tax Rate | 30.90% | 30.63% | 29.49% | 36.11% | 31.21% | 31.15% |