KYCOM Holdings Co., Ltd. (TYO:9685)
Japan · Delayed Price · Currency is JPY 670.00
+1.00 (0.15%)
At close: Jan 23, 2026
KYCOM Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 7,031 | 6,770 | 6,091 | 5,700 | 5,177 | 5,138 | Upgrade | |
Revenue Growth (YoY) | 10.72% | 11.15% | 6.86% | 10.10% | 0.76% | 9.13% | Upgrade |
Cost of Revenue | 5,541 | 5,332 | 4,749 | 4,404 | 4,086 | 4,039 | Upgrade |
Gross Profit | 1,490 | 1,438 | 1,342 | 1,296 | 1,091 | 1,099 | Upgrade |
Selling, General & Admin | 888 | 839 | 802 | 793 | 651 | 643 | Upgrade |
Amortization of Goodwill & Intangibles | 7 | 7 | 7 | 5 | - | - | Upgrade |
Operating Expenses | 897 | 848 | 803 | 799 | 652 | 643 | Upgrade |
Operating Income | 593 | 590 | 539 | 497 | 439 | 456 | Upgrade |
Interest Expense | -22 | -22 | -19 | -18 | -18 | -21 | Upgrade |
Interest & Investment Income | 51 | 44 | 35 | 32 | 22 | 18 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -2 | Upgrade |
Other Non Operating Income (Expenses) | 22 | 26 | 20 | 23 | 20 | 56 | Upgrade |
EBT Excluding Unusual Items | 644 | 638 | 575 | 534 | 463 | 507 | Upgrade |
Gain (Loss) on Sale of Investments | -3 | -3 | 44 | - | 19 | 39 | Upgrade |
Asset Writedown | - | - | -36 | - | - | -3 | Upgrade |
Other Unusual Items | 50 | 32 | -1 | 1 | -1 | -1 | Upgrade |
Pretax Income | 692 | 667 | 582 | 535 | 481 | 542 | Upgrade |
Income Tax Expense | 207 | 199 | 163 | 175 | 145 | 185 | Upgrade |
Earnings From Continuing Operations | 485 | 468 | 419 | 360 | 336 | 357 | Upgrade |
Net Income | 485 | 468 | 419 | 360 | 336 | 357 | Upgrade |
Net Income to Common | 485 | 468 | 419 | 360 | 336 | 357 | Upgrade |
Net Income Growth | 11.75% | 11.70% | 16.39% | 7.14% | -5.88% | 920.00% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
EPS (Basic) | 95.49 | 92.14 | 82.50 | 70.88 | 66.15 | 70.29 | Upgrade |
EPS (Diluted) | 95.49 | 92.14 | 82.50 | 70.88 | 66.15 | 70.29 | Upgrade |
EPS Growth | 11.75% | 11.70% | 16.39% | 7.14% | -5.88% | 920.00% | Upgrade |
Free Cash Flow | 490 | 398 | 344 | 208 | 288 | 555 | Upgrade |
Free Cash Flow Per Share | 96.48 | 78.36 | 67.73 | 40.95 | 56.70 | 109.27 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 5.000 | 5.000 | - | - | Upgrade |
Dividend Growth | 100.00% | 100.00% | - | - | - | - | Upgrade |
Gross Margin | 21.19% | 21.24% | 22.03% | 22.74% | 21.07% | 21.39% | Upgrade |
Operating Margin | 8.43% | 8.71% | 8.85% | 8.72% | 8.48% | 8.88% | Upgrade |
Profit Margin | 6.90% | 6.91% | 6.88% | 6.32% | 6.49% | 6.95% | Upgrade |
Free Cash Flow Margin | 6.97% | 5.88% | 5.65% | 3.65% | 5.56% | 10.80% | Upgrade |
EBITDA | 751 | 735 | 679 | 644 | 602 | 624 | Upgrade |
EBITDA Margin | 10.68% | 10.86% | 11.15% | 11.30% | 11.63% | 12.14% | Upgrade |
D&A For EBITDA | 158 | 145 | 140 | 147 | 163 | 168 | Upgrade |
EBIT | 593 | 590 | 539 | 497 | 439 | 456 | Upgrade |
EBIT Margin | 8.43% | 8.71% | 8.85% | 8.72% | 8.48% | 8.88% | Upgrade |
Effective Tax Rate | 29.91% | 29.84% | 28.01% | 32.71% | 30.14% | 34.13% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.