KSK Co.,Ltd. (TYO:9687)
Japan · Delayed Price · Currency is JPY 4,915.00
+10.00 (0.20%)
Jan 23, 2026, 3:30 PM JST
KSK Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 24,800 | 23,608 | 21,778 | 20,358 | 18,623 | 17,547 | Upgrade | |
Revenue Growth (YoY) | 9.91% | 8.40% | 6.98% | 9.32% | 6.13% | 1.58% | Upgrade |
Cost of Revenue | 18,264 | 17,917 | 16,444 | 15,688 | 14,306 | 13,845 | Upgrade |
Gross Profit | 6,536 | 5,691 | 5,334 | 4,670 | 4,317 | 3,702 | Upgrade |
Selling, General & Admin | 3,015 | 3,184 | 2,924 | 2,373 | 2,177 | 1,825 | Upgrade |
Operating Expenses | 3,101 | 3,270 | 3,027 | 2,444 | 2,247 | 1,894 | Upgrade |
Operating Income | 3,435 | 2,421 | 2,307 | 2,226 | 2,070 | 1,808 | Upgrade |
Interest & Investment Income | 103 | 81 | 68 | 57 | 41 | 38 | Upgrade |
Other Non Operating Income (Expenses) | 5 | 4 | 5 | 8 | 118 | 428 | Upgrade |
EBT Excluding Unusual Items | 3,543 | 2,506 | 2,380 | 2,291 | 2,229 | 2,274 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -7 | 5 | - | - | Upgrade |
Asset Writedown | - | -2 | -2 | -6 | -1 | - | Upgrade |
Other Unusual Items | - | - | - | -136 | - | - | Upgrade |
Pretax Income | 3,543 | 2,504 | 2,371 | 2,154 | 2,228 | 2,274 | Upgrade |
Income Tax Expense | 916 | 644 | 667 | 564 | 726 | 739 | Upgrade |
Earnings From Continuing Operations | 2,627 | 1,860 | 1,704 | 1,590 | 1,502 | 1,535 | Upgrade |
Minority Interest in Earnings | - | - | -2 | -1 | -1 | -2 | Upgrade |
Net Income | 2,627 | 1,860 | 1,702 | 1,589 | 1,501 | 1,533 | Upgrade |
Net Income to Common | 2,627 | 1,860 | 1,702 | 1,589 | 1,501 | 1,533 | Upgrade |
Net Income Growth | 63.27% | 9.28% | 7.11% | 5.86% | -2.09% | 41.55% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | 0.42% | 0.37% | 0.43% | 0.21% | 0.06% | 0.03% | Upgrade |
EPS (Basic) | 434.64 | 309.27 | 284.88 | 266.11 | 251.57 | 256.34 | Upgrade |
EPS (Diluted) | 425.12 | 301.93 | 277.23 | 260.08 | 246.04 | 251.56 | Upgrade |
EPS Growth | 62.60% | 8.91% | 6.59% | 5.71% | -2.19% | 41.54% | Upgrade |
Free Cash Flow | 2,844 | 1,703 | 1,728 | 1,357 | 922 | 2,257 | Upgrade |
Free Cash Flow Per Share | 460.23 | 276.35 | 281.44 | 221.97 | 151.13 | 370.18 | Upgrade |
Dividend Per Share | 124.000 | 124.000 | 88.000 | 80.000 | 77.000 | 77.000 | Upgrade |
Dividend Growth | 40.91% | 40.91% | 10.00% | 3.90% | - | 40.00% | Upgrade |
Gross Margin | 26.36% | 24.11% | 24.49% | 22.94% | 23.18% | 21.10% | Upgrade |
Operating Margin | 13.85% | 10.26% | 10.59% | 10.93% | 11.12% | 10.30% | Upgrade |
Profit Margin | 10.59% | 7.88% | 7.81% | 7.80% | 8.06% | 8.74% | Upgrade |
Free Cash Flow Margin | 11.47% | 7.21% | 7.94% | 6.67% | 4.95% | 12.86% | Upgrade |
EBITDA | 3,555 | 2,546 | 2,426 | 2,311 | 2,155 | 2,000 | Upgrade |
EBITDA Margin | 14.34% | 10.78% | 11.14% | 11.35% | 11.57% | 11.40% | Upgrade |
D&A For EBITDA | 120 | 125 | 119 | 85 | 85 | 192 | Upgrade |
EBIT | 3,435 | 2,421 | 2,307 | 2,226 | 2,070 | 1,808 | Upgrade |
EBIT Margin | 13.85% | 10.26% | 10.59% | 10.93% | 11.12% | 10.30% | Upgrade |
Effective Tax Rate | 25.85% | 25.72% | 28.13% | 26.18% | 32.58% | 32.50% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.