Computer Engineering & Consulting Ltd. (TYO:9692)
Japan
· Delayed Price · Currency is JPY 2,310.00
-18.00 (-0.77%)
May 30, 2025, 1:44 PM JST
TYO:9692 Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2016 - 2020 |
| Revenue | 56,208 | 53,124 | 48,206 | 45,220 | 48,003 | Upgrade
|
| Revenue Growth (YoY) | 5.80% | 10.20% | 6.60% | -5.80% | -7.45% | Upgrade
|
| Cost of Revenue | 40,863 | 39,028 | 36,895 | 34,375 | 36,515 | Upgrade
|
| Gross Profit | 15,345 | 14,096 | 11,311 | 10,845 | 11,488 | Upgrade
|
| Selling, General & Admin | 8,647 | 7,727 | 6,939 | 6,642 | 6,433 | Upgrade
|
| Operating Expenses | 8,647 | 7,734 | 6,934 | 6,638 | 6,439 | Upgrade
|
| Operating Income | 6,698 | 6,362 | 4,377 | 4,207 | 5,049 | Upgrade
|
| Interest Expense | -2 | -2 | -2 | -2 | -3 | Upgrade
|
| Interest & Investment Income | 30 | 25 | 25 | 59 | 53 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -4 | Upgrade
|
| Currency Exchange Gain (Loss) | -5 | -3 | -15 | -5 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 98 | 25 | 27 | 23 | 63 | Upgrade
|
| EBT Excluding Unusual Items | 6,819 | 6,407 | 4,412 | 4,282 | 5,158 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2,265 | 562 | -4 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13 | - | - | - | - | Upgrade
|
| Asset Writedown | -1,011 | -15 | -2 | -21 | -5 | Upgrade
|
| Legal Settlements | - | - | - | - | -50 | Upgrade
|
| Other Unusual Items | - | - | - | -451 | 530 | Upgrade
|
| Pretax Income | 5,795 | 6,392 | 6,675 | 4,372 | 5,629 | Upgrade
|
| Income Tax Expense | 1,755 | 1,851 | 1,496 | 1,333 | 1,593 | Upgrade
|
| Earnings From Continuing Operations | 4,040 | 4,541 | 5,179 | 3,039 | 4,036 | Upgrade
|
| Net Income | 4,040 | 4,541 | 5,179 | 3,039 | 4,036 | Upgrade
|
| Net Income to Common | 4,040 | 4,541 | 5,179 | 3,039 | 4,036 | Upgrade
|
| Net Income Growth | -11.03% | -12.32% | 70.42% | -24.70% | 10.94% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 34 | 34 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 34 | 34 | 35 | 35 | Upgrade
|
| Shares Change (YoY) | -1.77% | -1.63% | -3.01% | 0.04% | 0.09% | Upgrade
|
| EPS (Basic) | 122.38 | 135.13 | 151.96 | 86.85 | 115.36 | Upgrade
|
| EPS (Diluted) | 122.26 | 135.00 | 151.45 | 86.19 | 114.52 | Upgrade
|
| EPS Growth | -9.44% | -10.86% | 75.72% | -24.74% | 10.83% | Upgrade
|
| Free Cash Flow | 4,502 | 5,252 | 1,650 | 2,017 | 4,886 | Upgrade
|
| Free Cash Flow Per Share | 136.23 | 156.12 | 48.25 | 57.20 | 138.62 | Upgrade
|
| Dividend Per Share | 55.000 | 55.000 | 40.000 | 40.000 | 40.000 | Upgrade
|
| Dividend Growth | - | 37.50% | - | - | - | Upgrade
|
| Gross Margin | 27.30% | 26.53% | 23.46% | 23.98% | 23.93% | Upgrade
|
| Operating Margin | 11.92% | 11.98% | 9.08% | 9.30% | 10.52% | Upgrade
|
| Profit Margin | 7.19% | 8.55% | 10.74% | 6.72% | 8.41% | Upgrade
|
| Free Cash Flow Margin | 8.01% | 9.89% | 3.42% | 4.46% | 10.18% | Upgrade
|
| EBITDA | 7,516 | 7,034 | 5,138 | 4,890 | 5,737 | Upgrade
|
| EBITDA Margin | 13.37% | 13.24% | 10.66% | 10.81% | 11.95% | Upgrade
|
| D&A For EBITDA | 818 | 672 | 761 | 683 | 688 | Upgrade
|
| EBIT | 6,698 | 6,362 | 4,377 | 4,207 | 5,049 | Upgrade
|
| EBIT Margin | 11.92% | 11.98% | 9.08% | 9.30% | 10.52% | Upgrade
|
| Effective Tax Rate | 30.29% | 28.96% | 22.41% | 30.49% | 28.30% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.