TYO:9692 Ratios and Metrics

Market cap in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021
Market Capitalization	59,607	60,944	55,332	50,653	37,268	49,201
Market Cap Growth	-4.65%	10.14%	9.24%	35.91%	-24.25%	-31.94%
Enterprise Value	35,407	35,695	29,596	27,052	15,434	29,739
Last Close Price	1966.00	1845.92	1553.88	1379.03	940.86	1203.41
PE Ratio	14.30	15.09	12.19	9.78	12.26	12.19
Forward PE	11.58	14.18	11.93	11.76	12.79	12.79
PS Ratio	0.96	1.08	1.04	1.05	0.82	1.02
PB Ratio	1.47	1.51	1.36	1.36	1.04	1.43
P/TBV Ratio	1.50	1.52	1.37	1.37	1.05	1.44
P/FCF Ratio	-	13.54	10.54	30.70	18.48	10.07
P/OCF Ratio	-	11.57	9.74	20.31	11.83	9.20
EV/Sales Ratio	0.57	0.64	0.56	0.56	0.34	0.62
EV/EBITDA Ratio	4.40	4.75	4.21	5.27	3.16	5.18
EV/EBIT Ratio	4.97	5.33	4.65	6.18	3.67	5.89
EV/FCF Ratio	-	7.93	5.64	16.40	7.65	6.09
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	-	0.05	0.05	0.07	0.08	0.07
Debt / FCF Ratio	-	0.08	0.07	0.23	0.19	0.08
Net Debt / Equity Ratio	-0.60	-0.62	-0.65	-0.61	-0.62	-0.60
Net Debt / EBITDA Ratio	-3.00	-3.34	-3.75	-4.46	-4.51	-3.59
Net Debt / FCF Ratio	-	-5.58	-5.02	-13.89	-10.93	-4.22
Asset Turnover	1.17	1.08	1.09	1.05	1.02	1.13
Inventory Turnover	28.54	47.21	48.51	49.13	47.55	50.93
Quick Ratio	3.04	3.56	4.12	4.02	3.90	3.81
Current Ratio	3.36	3.77	4.33	4.24	4.10	4.00
Return on Equity (ROE)	10.75%	9.95%	11.62%	14.17%	8.67%	12.29%
Return on Assets (ROA)	8.36%	8.05%	8.14%	5.98%	5.91%	7.41%
Return on Invested Capital (ROIC)	46.47%	31.43%	31.29%	24.13%	21.30%	25.91%
Return on Capital Employed (ROCE)	16.70%	15.90%	15.00%	11.50%	11.40%	14.20%
Earnings Yield	7.31%	6.63%	8.21%	10.22%	8.15%	8.20%
FCF Yield	-	7.39%	9.49%	3.26%	5.41%	9.93%
Dividend Yield	3.62%	2.98%	3.54%	2.90%	4.25%	3.32%
Payout Ratio	-	45.45%	33.30%	29.85%	46.00%	34.59%
Buyback Yield / Dilution	6.55%	1.77%	1.63%	3.01%	-0.04%	-0.09%
Total Shareholder Return	10.17%	4.75%	5.17%	5.91%	4.21%	3.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.