Japan Airport Terminal Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 11, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	479,708	478,687	381,612	552,297	614,701	520,634
Market Cap Growth	40.01%	25.44%	-30.90%	-10.15%	18.07%	6.46%
Enterprise Value	597,338	613,659	508,076	679,310	761,870	672,855
Last Close Price	5168.00	5157.00	4035.84	5706.57	6282.63	5308.08
PE Ratio	16.46	16.43	13.89	28.68	-	-
Forward PE	19.26	19.53	17.59	32.65	152.07	-
PS Ratio	1.66	1.65	1.41	2.54	5.44	9.13
PB Ratio	2.09	2.08	1.92	3.33	4.36	3.34
P/TBV Ratio	2.64	2.64	2.43	4.03	5.19	4.35
P/FCF Ratio	13.54	-	10.78	27.48	95.02	-
P/OCF Ratio	6.70	-	7.09	11.56	37.65	-
PEG Ratio	-	0.68	0.68	0.68	0.68	0.68
EV/Sales Ratio	2.06	2.12	1.88	3.12	6.74	11.79
EV/EBITDA Ratio	7.83	8.38	7.61	11.76	41.31	-
EV/EBIT Ratio	12.86	13.62	13.18	23.01	-	-
EV/FCF Ratio	16.85	-	14.36	33.80	117.77	-
Debt / Equity Ratio	0.85	0.85	1.04	1.37	1.73	1.65
Debt / EBITDA Ratio	2.66	2.66	3.09	3.94	13.22	-
Debt / FCF Ratio	-	-	5.83	11.33	37.69	-
Net Debt / Equity Ratio	0.43	0.43	0.61	0.86	1.09	1.02
Net Debt / EBITDA Ratio	1.34	1.34	1.81	2.47	8.33	-16.86
Net Debt / FCF Ratio	-	-	3.40	7.09	23.74	-11.05
Asset Turnover	0.60	0.60	0.58	0.48	0.25	0.12
Inventory Turnover	9.03	9.03	9.80	11.38	5.68	1.37
Quick Ratio	1.72	1.72	1.64	1.53	2.15	2.78
Current Ratio	1.97	1.97	1.90	1.71	2.34	3.09
Return on Equity (ROE)	17.61%	17.61%	22.31%	16.92%	-10.56%	-23.68%
Return on Assets (ROA)	5.85%	5.85%	5.18%	4.07%	-1.45%	-5.25%
Return on Invested Capital (ROIC)	11.78%	12.11%	12.29%	9.42%	-3.47%	-12.59%
Return on Capital Employed (ROCE)	10.70%	10.70%	9.60%	7.60%	-2.70%	-9.70%
Earnings Yield	6.07%	6.09%	7.20%	3.49%	-0.64%	-4.84%
FCF Yield	7.39%	-	9.28%	3.64%	1.05%	-2.77%
Dividend Yield	1.73%	-	2.23%	1.09%	0.26%	-
Payout Ratio	31.96%	-	26.11%	19.83%	-	-
Buyback Yield / Dilution	0.12%	0.12%	0.22%	-	-	-13.54%
Total Shareholder Return	1.89%	0.12%	2.45%	1.09%	0.26%	-13.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.