NCS&A Co., Ltd. (TYO:9709)
Japan · Delayed Price · Currency is JPY 1,696.00
+8.00 (0.47%)
Jan 23, 2026, 3:30 PM JST
NCS&A Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 21,572 | 20,493 | 18,907 | 19,385 | 20,458 | 19,751 | Upgrade | |
Revenue Growth (YoY) | 11.90% | 8.39% | -2.47% | -5.24% | 3.58% | -11.86% | Upgrade |
Cost of Revenue | 14,641 | 14,243 | 13,268 | 13,930 | 14,949 | 14,645 | Upgrade |
Gross Profit | 6,931 | 6,250 | 5,639 | 5,455 | 5,509 | 5,106 | Upgrade |
Selling, General & Admin | 4,100 | 3,959 | 3,822 | 3,728 | 4,076 | 4,185 | Upgrade |
Research & Development | 297 | 297 | 179 | 186 | 136 | 91 | Upgrade |
Operating Expenses | 4,397 | 4,256 | 4,001 | 3,914 | 4,212 | 4,276 | Upgrade |
Operating Income | 2,534 | 1,994 | 1,638 | 1,541 | 1,297 | 830 | Upgrade |
Interest & Investment Income | 53 | 39 | 30 | 26 | 23 | 21 | Upgrade |
Currency Exchange Gain (Loss) | -3 | -5 | -6 | -15 | -14 | -2 | Upgrade |
Other Non Operating Income (Expenses) | 88 | 81 | 96 | 65 | 101 | 108 | Upgrade |
EBT Excluding Unusual Items | 2,672 | 2,109 | 1,758 | 1,617 | 1,407 | 957 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 6 | - | 13 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -2 | - | - | - | Upgrade |
Asset Writedown | - | - | -6 | -1 | -4 | -2 | Upgrade |
Other Unusual Items | - | - | 361 | - | -197 | -3 | Upgrade |
Pretax Income | 2,672 | 2,109 | 2,117 | 1,616 | 1,219 | 952 | Upgrade |
Income Tax Expense | 141 | - | 581 | 343 | 241 | 163 | Upgrade |
Net Income | 2,531 | 2,109 | 1,536 | 1,273 | 978 | 789 | Upgrade |
Net Income to Common | 2,531 | 2,109 | 1,536 | 1,273 | 978 | 789 | Upgrade |
Net Income Growth | 69.30% | 37.30% | 20.66% | 30.16% | 23.95% | -30.36% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 17 | 18 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 17 | 18 | Upgrade |
Shares Change (YoY) | -0.25% | 0.48% | -1.23% | -1.77% | -5.49% | -4.42% | Upgrade |
EPS (Basic) | 157.50 | 130.54 | 95.53 | 78.20 | 59.01 | 44.99 | Upgrade |
EPS (Diluted) | 157.50 | 130.54 | 95.53 | 78.20 | 59.01 | 44.99 | Upgrade |
EPS Growth | 69.72% | 36.64% | 22.17% | 32.51% | 31.16% | -27.14% | Upgrade |
Free Cash Flow | 2,310 | 2,197 | 1,463 | 903 | 1,417 | 186 | Upgrade |
Free Cash Flow Per Share | 143.75 | 135.99 | 90.99 | 55.47 | 85.50 | 10.61 | Upgrade |
Dividend Per Share | 65.000 | 40.000 | 30.000 | 28.000 | 22.000 | 15.000 | Upgrade |
Dividend Growth | 116.67% | 33.33% | 7.14% | 27.27% | 46.67% | -16.67% | Upgrade |
Gross Margin | 32.13% | 30.50% | 29.83% | 28.14% | 26.93% | 25.85% | Upgrade |
Operating Margin | 11.75% | 9.73% | 8.66% | 7.95% | 6.34% | 4.20% | Upgrade |
Profit Margin | 11.73% | 10.29% | 8.12% | 6.57% | 4.78% | 4.00% | Upgrade |
Free Cash Flow Margin | 10.71% | 10.72% | 7.74% | 4.66% | 6.93% | 0.94% | Upgrade |
EBITDA | 2,809 | 2,257 | 1,891 | 1,766 | 1,598 | 1,106 | Upgrade |
EBITDA Margin | 13.02% | 11.01% | 10.00% | 9.11% | 7.81% | 5.60% | Upgrade |
D&A For EBITDA | 275 | 263 | 253 | 225 | 301 | 276 | Upgrade |
EBIT | 2,534 | 1,994 | 1,638 | 1,541 | 1,297 | 830 | Upgrade |
EBIT Margin | 11.75% | 9.73% | 8.66% | 7.95% | 6.34% | 4.20% | Upgrade |
Effective Tax Rate | 5.28% | - | 27.44% | 21.22% | 19.77% | 17.12% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.