NCS&A Co., Ltd. (TYO:9709)
Japan · Delayed Price · Currency is JPY 1,196.00
+7.00 (0.59%)
Nov 5, 2026, 10:05 AM JST
NCS&A Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 22,207 | 22,485 | 20,493 | 18,907 | 19,385 | 20,458 | |
Revenue Growth | 2.94% | 9.72% | 8.39% | -2.47% | -5.24% | 3.58% |
Cost of Revenue | 14,861 | 15,311 | 14,243 | 13,268 | 13,930 | 14,949 |
Gross Profit | 7,346 | 7,174 | 6,250 | 5,639 | 5,455 | 5,509 |
Selling, General & Admin | 4,141 | 4,147 | 3,959 | 3,822 | 3,728 | 4,076 |
Research & Development | 313 | 313 | 297 | 179 | 186 | 136 |
Operating Expenses | 4,454 | 4,460 | 4,256 | 4,001 | 3,914 | 4,212 |
Operating Income | 2,892 | 2,714 | 1,994 | 1,638 | 1,541 | 1,297 |
Interest & Investment Income | 68 | 61 | 39 | 30 | 26 | 23 |
Currency Exchange Gain (Loss) | -9 | -4 | -5 | -6 | -15 | -14 |
Other Non Operating Income (Expenses) | 91 | 93 | 81 | 96 | 65 | 101 |
EBT Excluding Unusual Items | 3,042 | 2,864 | 2,109 | 1,758 | 1,617 | 1,407 |
Gain (Loss) on Sale of Investments | 5 | 5 | - | 6 | - | 13 |
Gain (Loss) on Sale of Assets | - | - | - | -2 | - | - |
Asset Writedown | - | - | - | -6 | -1 | -4 |
Other Unusual Items | - | - | - | 361 | - | -197 |
Pretax Income | 3,047 | 2,869 | 2,109 | 2,117 | 1,616 | 1,219 |
Income Tax Expense | 879 | 802 | - | 581 | 343 | 241 |
Net Income | 2,168 | 2,067 | 2,109 | 1,536 | 1,273 | 978 |
Net Income to Common | 2,168 | 2,067 | 2,109 | 1,536 | 1,273 | 978 |
Net Income Growth | -14.34% | -1.99% | 37.30% | 20.66% | 30.16% | 23.95% |
Shares Outstanding (Basic) | 15 | 16 | 16 | 16 | 16 | 17 |
Shares Outstanding (Diluted) | 15 | 16 | 16 | 16 | 16 | 17 |
Shares Change | -6.19% | -3.42% | 0.48% | -1.23% | -1.77% | -5.49% |
EPS (Basic) | 143.82 | 132.47 | 130.54 | 95.53 | 78.20 | 59.01 |
EPS (Diluted) | 143.82 | 132.47 | 130.54 | 95.53 | 78.20 | 59.01 |
EPS Growth | -8.69% | 1.48% | 36.64% | 22.17% | 32.51% | 31.16% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 3,941 | 2,850 | 2,197 | 1,463 | 903 | 1,417 |
Free Cash Flow Per Share | 261.44 | 182.65 | 135.99 | 90.99 | 55.47 | 85.50 |
Dividend Per Share | 58.000 | 58.000 | 40.000 | 30.000 | 28.000 | 22.000 |
Dividend Growth | -10.77% | 45.00% | 33.33% | 7.14% | 27.27% | 46.67% |
Gross Margin | 33.08% | 31.91% | 30.50% | 29.83% | 28.14% | 26.93% |
Operating Margin | 13.02% | 12.07% | 9.73% | 8.66% | 7.95% | 6.34% |
Profit Margin | 9.76% | 9.19% | 10.29% | 8.12% | 6.57% | 4.78% |
Free Cash Flow Margin | 17.75% | 12.68% | 10.72% | 7.74% | 4.66% | 6.93% |
EBITDA | 3,298 | 3,062 | 2,257 | 1,891 | 1,766 | 1,598 |
EBITDA Margin | 14.85% | 13.62% | 11.01% | 10.00% | 9.11% | 7.81% |
D&A For EBITDA | 406 | 348 | 263 | 253 | 225 | 301 |
EBIT | 2,892 | 2,714 | 1,994 | 1,638 | 1,541 | 1,297 |
EBIT Margin | 13.02% | 12.07% | 9.73% | 8.66% | 7.95% | 6.34% |
Effective Tax Rate | 28.85% | 27.95% | - | 27.44% | 21.22% | 19.77% |