NOMURA Co., Ltd. (TYO:9716)
Japan · Delayed Price · Currency is JPY 867.00
-5.00 (-0.57%)
Jul 18, 2025, 9:44 AM JST
NOMURA Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 162,001 | 150,256 | 134,138 | 110,928 | 111,081 | 107,736 | Upgrade | |
Revenue Growth (YoY) | 17.14% | 12.02% | 20.92% | -0.14% | 3.10% | -25.02% | Upgrade |
Cost of Revenue | 130,627 | 122,878 | 111,854 | 92,573 | 90,385 | 86,663 | Upgrade |
Gross Profit | 31,374 | 27,378 | 22,284 | 18,355 | 20,696 | 21,073 | Upgrade |
Selling, General & Admin | 18,970 | 18,480 | 17,070 | 15,241 | 15,263 | 15,724 | Upgrade |
Operating Expenses | 18,970 | 18,480 | 17,070 | 15,241 | 15,263 | 16,190 | Upgrade |
Operating Income | 12,404 | 8,898 | 5,214 | 3,114 | 5,433 | 4,883 | Upgrade |
Interest & Investment Income | 112 | 85 | 52 | 42 | 56 | 50 | Upgrade |
Currency Exchange Gain (Loss) | -49 | -11 | 20 | - | - | -16 | Upgrade |
Other Non Operating Income (Expenses) | 62 | 86 | 87 | 90 | 104 | 92 | Upgrade |
EBT Excluding Unusual Items | 12,529 | 9,058 | 5,373 | 3,246 | 5,593 | 5,009 | Upgrade |
Gain (Loss) on Sale of Investments | 255 | 255 | 194 | 1 | 431 | -53 | Upgrade |
Gain (Loss) on Sale of Assets | -4 | -4 | -34 | -12 | -5 | -167 | Upgrade |
Asset Writedown | - | - | - | - | - | -28 | Upgrade |
Other Unusual Items | - | - | -113 | 5 | -57 | -75 | Upgrade |
Pretax Income | 12,780 | 9,309 | 5,420 | 3,240 | 5,962 | 4,686 | Upgrade |
Income Tax Expense | 3,605 | 2,552 | 1,558 | 1,011 | 1,983 | 1,606 | Upgrade |
Earnings From Continuing Operations | 9,175 | 6,757 | 3,862 | 2,229 | 3,979 | 3,080 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 5 | -9 | Upgrade |
Net Income | 9,175 | 6,757 | 3,862 | 2,229 | 3,984 | 3,071 | Upgrade |
Net Income to Common | 9,175 | 6,757 | 3,862 | 2,229 | 3,984 | 3,071 | Upgrade |
Net Income Growth | 105.53% | 74.96% | 73.26% | -44.05% | 29.73% | -60.60% | Upgrade |
Shares Outstanding (Basic) | 112 | 112 | 111 | 111 | 111 | 111 | Upgrade |
Shares Outstanding (Diluted) | 112 | 112 | 111 | 111 | 111 | 111 | Upgrade |
Shares Change (YoY) | 0.06% | 0.06% | 0.08% | 0.05% | 0.04% | - | Upgrade |
EPS (Basic) | 82.26 | 60.60 | 34.67 | 20.02 | 35.79 | 27.60 | Upgrade |
EPS (Diluted) | 82.26 | 60.60 | 34.66 | 20.02 | 35.79 | 27.60 | Upgrade |
EPS Growth | 105.36% | 74.83% | 73.16% | -44.08% | 29.68% | -60.60% | Upgrade |
Free Cash Flow | - | 1,416 | 5,962 | -3,736 | 5,044 | 5,216 | Upgrade |
Free Cash Flow Per Share | - | 12.70 | 53.50 | -33.55 | 45.32 | 46.88 | Upgrade |
Dividend Per Share | 32.000 | 32.000 | 27.000 | 25.000 | 25.000 | 25.000 | Upgrade |
Dividend Growth | 18.52% | 18.52% | 8.00% | - | - | -16.67% | Upgrade |
Gross Margin | 19.37% | 18.22% | 16.61% | 16.55% | 18.63% | 19.56% | Upgrade |
Operating Margin | 7.66% | 5.92% | 3.89% | 2.81% | 4.89% | 4.53% | Upgrade |
Profit Margin | 5.66% | 4.50% | 2.88% | 2.01% | 3.59% | 2.85% | Upgrade |
Free Cash Flow Margin | - | 0.94% | 4.45% | -3.37% | 4.54% | 4.84% | Upgrade |
EBITDA | - | 10,144 | 6,465 | 4,232 | 6,520 | 5,761 | Upgrade |
EBITDA Margin | - | 6.75% | 4.82% | 3.82% | 5.87% | 5.35% | Upgrade |
D&A For EBITDA | 1,245 | 1,246 | 1,251 | 1,118 | 1,087 | 878 | Upgrade |
EBIT | 12,404 | 8,898 | 5,214 | 3,114 | 5,433 | 4,883 | Upgrade |
EBIT Margin | 7.66% | 5.92% | 3.89% | 2.81% | 4.89% | 4.53% | Upgrade |
Effective Tax Rate | 28.21% | 27.41% | 28.74% | 31.20% | 33.26% | 34.27% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.