NOMURA Co., Ltd. (TYO:9716)
Japan · Delayed Price · Currency is JPY 1,436.00
+9.00 (0.63%)
Feb 12, 2026, 3:30 PM JST
NOMURA Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 177,238 | 150,256 | 134,138 | 110,928 | 111,081 | 107,736 | |
Revenue Growth (YoY) | 32.99% | 12.02% | 20.92% | -0.14% | 3.10% | -25.02% |
Cost of Revenue | 141,181 | 122,878 | 111,854 | 92,573 | 90,385 | 86,663 |
Gross Profit | 36,057 | 27,378 | 22,284 | 18,355 | 20,696 | 21,073 |
Selling, General & Admin | 20,290 | 18,480 | 17,070 | 15,241 | 15,263 | 15,724 |
Operating Expenses | 20,290 | 18,480 | 17,070 | 15,241 | 15,263 | 16,190 |
Operating Income | 15,767 | 8,898 | 5,214 | 3,114 | 5,433 | 4,883 |
Interest & Investment Income | 152 | 85 | 52 | 42 | 56 | 50 |
Currency Exchange Gain (Loss) | -9 | -11 | 20 | - | - | -16 |
Other Non Operating Income (Expenses) | 60 | 86 | 87 | 90 | 104 | 92 |
EBT Excluding Unusual Items | 15,970 | 9,058 | 5,373 | 3,246 | 5,593 | 5,009 |
Gain (Loss) on Sale of Investments | 61 | 255 | 194 | 1 | 431 | -53 |
Gain (Loss) on Sale of Assets | -9 | -4 | -34 | -12 | -5 | -167 |
Asset Writedown | -183 | - | - | - | - | -28 |
Other Unusual Items | - | - | -113 | 5 | -57 | -75 |
Pretax Income | 15,835 | 9,309 | 5,420 | 3,240 | 5,962 | 4,686 |
Income Tax Expense | 4,793 | 2,552 | 1,558 | 1,011 | 1,983 | 1,606 |
Earnings From Continuing Operations | 11,042 | 6,757 | 3,862 | 2,229 | 3,979 | 3,080 |
Minority Interest in Earnings | - | - | - | - | 5 | -9 |
Net Income | 11,042 | 6,757 | 3,862 | 2,229 | 3,984 | 3,071 |
Net Income to Common | 11,042 | 6,757 | 3,862 | 2,229 | 3,984 | 3,071 |
Net Income Growth | 207.92% | 74.96% | 73.26% | -44.05% | 29.73% | -60.60% |
Shares Outstanding (Basic) | 112 | 112 | 111 | 111 | 111 | 111 |
Shares Outstanding (Diluted) | 112 | 112 | 111 | 111 | 111 | 111 |
Shares Change (YoY) | 0.07% | 0.06% | 0.08% | 0.05% | 0.04% | - |
EPS (Basic) | 98.97 | 60.60 | 34.67 | 20.02 | 35.79 | 27.60 |
EPS (Diluted) | 98.96 | 60.60 | 34.66 | 20.02 | 35.79 | 27.60 |
EPS Growth | 207.69% | 74.83% | 73.16% | -44.08% | 29.68% | -60.60% |
Free Cash Flow | - | 1,416 | 5,962 | -3,736 | 5,044 | 5,216 |
Free Cash Flow Per Share | - | 12.70 | 53.50 | -33.55 | 45.32 | 46.88 |
Dividend Per Share | 32.000 | 32.000 | 27.000 | 25.000 | 25.000 | 25.000 |
Dividend Growth | 18.52% | 18.52% | 8.00% | - | - | -16.67% |
Gross Margin | 20.34% | 18.22% | 16.61% | 16.55% | 18.63% | 19.56% |
Operating Margin | 8.90% | 5.92% | 3.89% | 2.81% | 4.89% | 4.53% |
Profit Margin | 6.23% | 4.50% | 2.88% | 2.01% | 3.59% | 2.85% |
Free Cash Flow Margin | - | 0.94% | 4.45% | -3.37% | 4.54% | 4.84% |
EBITDA | - | 10,144 | 6,465 | 4,232 | 6,520 | 5,761 |
EBITDA Margin | - | 6.75% | 4.82% | 3.82% | 5.87% | 5.35% |
D&A For EBITDA | 1,242 | 1,246 | 1,251 | 1,118 | 1,087 | 878 |
EBIT | 15,767 | 8,898 | 5,214 | 3,114 | 5,433 | 4,883 |
EBIT Margin | 8.90% | 5.92% | 3.89% | 2.81% | 4.89% | 4.53% |
Effective Tax Rate | 30.27% | 27.41% | 28.74% | 31.20% | 33.26% | 34.27% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.