NOMURA Co., Ltd. (TYO:9716)
Japan
· Delayed Price · Currency is JPY 873.00
+23.00 (2.71%)
Mar 12, 2025, 3:30 PM JST
NOMURA Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Revenue | 133,273 | 134,138 | 110,928 | 111,081 | 107,736 | 143,689 | Upgrade
|
| Revenue Growth (YoY) | 3.17% | 20.92% | -0.14% | 3.10% | -25.02% | 14.17% | Upgrade
|
| Cost of Revenue | 110,796 | 111,854 | 92,573 | 90,385 | 86,663 | 114,708 | Upgrade
|
| Gross Profit | 22,477 | 22,284 | 18,355 | 20,696 | 21,073 | 28,981 | Upgrade
|
| Selling, General & Admin | 17,691 | 17,070 | 15,241 | 15,263 | 15,724 | 17,523 | Upgrade
|
| Operating Expenses | 17,691 | 17,070 | 15,241 | 15,263 | 16,190 | 17,894 | Upgrade
|
| Operating Income | 4,786 | 5,214 | 3,114 | 5,433 | 4,883 | 11,087 | Upgrade
|
| Interest & Investment Income | 68 | 52 | 42 | 56 | 50 | 59 | Upgrade
|
| Currency Exchange Gain (Loss) | 13 | 20 | - | - | -16 | -10 | Upgrade
|
| Other Non Operating Income (Expenses) | 82 | 87 | 90 | 104 | 92 | 105 | Upgrade
|
| EBT Excluding Unusual Items | 4,949 | 5,373 | 3,246 | 5,593 | 5,009 | 11,241 | Upgrade
|
| Gain (Loss) on Sale of Investments | 177 | 194 | 1 | 431 | -53 | 81 | Upgrade
|
| Gain (Loss) on Sale of Assets | -33 | -34 | -12 | -5 | -167 | -23 | Upgrade
|
| Asset Writedown | - | - | - | - | -28 | -6 | Upgrade
|
| Other Unusual Items | -113 | -113 | 5 | -57 | -75 | -5 | Upgrade
|
| Pretax Income | 4,980 | 5,420 | 3,240 | 5,962 | 4,686 | 11,288 | Upgrade
|
| Income Tax Expense | 1,394 | 1,558 | 1,011 | 1,983 | 1,606 | 3,484 | Upgrade
|
| Earnings From Continuing Operations | 3,586 | 3,862 | 2,229 | 3,979 | 3,080 | 7,804 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 5 | -9 | -9 | Upgrade
|
| Net Income | 3,586 | 3,862 | 2,229 | 3,984 | 3,071 | 7,795 | Upgrade
|
| Net Income to Common | 3,586 | 3,862 | 2,229 | 3,984 | 3,071 | 7,795 | Upgrade
|
| Net Income Growth | 6.28% | 73.26% | -44.05% | 29.73% | -60.60% | 15.57% | Upgrade
|
| Shares Outstanding (Basic) | 111 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 111 | 111 | 111 | 111 | 111 | 111 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.08% | 0.05% | 0.04% | - | -0.00% | Upgrade
|
| EPS (Basic) | 32.17 | 34.67 | 20.02 | 35.79 | 27.60 | 70.06 | Upgrade
|
| EPS (Diluted) | 32.16 | 34.66 | 20.02 | 35.79 | 27.60 | 70.06 | Upgrade
|
| EPS Growth | 6.19% | 73.16% | -44.08% | 29.68% | -60.60% | 15.57% | Upgrade
|
| Free Cash Flow | - | 5,962 | -3,736 | 5,044 | 5,216 | 5,973 | Upgrade
|
| Free Cash Flow Per Share | - | 53.50 | -33.55 | 45.32 | 46.88 | 53.68 | Upgrade
|
| Dividend Per Share | 27.000 | 27.000 | 25.000 | 25.000 | 25.000 | 30.000 | Upgrade
|
| Dividend Growth | 8.00% | 8.00% | 0% | 0% | -16.67% | 20.00% | Upgrade
|
| Gross Margin | 16.87% | 16.61% | 16.55% | 18.63% | 19.56% | 20.17% | Upgrade
|
| Operating Margin | 3.59% | 3.89% | 2.81% | 4.89% | 4.53% | 7.72% | Upgrade
|
| Profit Margin | 2.69% | 2.88% | 2.01% | 3.59% | 2.85% | 5.42% | Upgrade
|
| Free Cash Flow Margin | - | 4.44% | -3.37% | 4.54% | 4.84% | 4.16% | Upgrade
|
| EBITDA | 6,137 | 6,465 | 4,232 | 6,520 | 5,761 | 11,965 | Upgrade
|
| EBITDA Margin | 4.60% | 4.82% | 3.82% | 5.87% | 5.35% | 8.33% | Upgrade
|
| D&A For EBITDA | 1,351 | 1,251 | 1,118 | 1,087 | 878 | 878 | Upgrade
|
| EBIT | 4,786 | 5,214 | 3,114 | 5,433 | 4,883 | 11,087 | Upgrade
|
| EBIT Margin | 3.59% | 3.89% | 2.81% | 4.89% | 4.53% | 7.72% | Upgrade
|
| Effective Tax Rate | 27.99% | 28.75% | 31.20% | 33.26% | 34.27% | 30.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.