NOMURA Co., Ltd. (TYO:9716)
Japan · Delayed Price · Currency is JPY 1,260.00
+11.00 (0.88%)
Oct 16, 2026, 3:30 PM JST
NOMURA Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 155,467 | 162,679 | 150,256 | 134,138 | 110,928 | 111,081 | |
Revenue Growth | -10.05% | 8.27% | 12.02% | 20.92% | -0.14% | 3.10% |
Cost of Revenue | 124,284 | 129,909 | 122,878 | 111,854 | 92,573 | 90,385 |
Gross Profit | 31,183 | 32,770 | 27,378 | 22,284 | 18,355 | 20,696 |
Selling, General & Admin | 19,997 | 19,950 | 18,480 | 17,070 | 15,241 | 15,263 |
Operating Expenses | 19,997 | 19,950 | 18,480 | 17,070 | 15,241 | 15,263 |
Operating Income | 11,186 | 12,820 | 8,898 | 5,214 | 3,114 | 5,433 |
Interest & Investment Income | 253 | 158 | 85 | 52 | 42 | 56 |
Currency Exchange Gain (Loss) | -63 | -33 | -11 | 20 | - | - |
Other Non Operating Income (Expenses) | 37 | 69 | 86 | 87 | 90 | 104 |
EBT Excluding Unusual Items | 11,413 | 13,014 | 9,058 | 5,373 | 3,246 | 5,593 |
Gain (Loss) on Sale of Investments | 21 | 61 | 255 | 194 | 1 | 431 |
Gain (Loss) on Sale of Assets | -10 | -12 | -4 | -34 | -12 | -5 |
Asset Writedown | -3 | -186 | - | - | - | - |
Other Unusual Items | - | -1 | - | -113 | 5 | -57 |
Pretax Income | 11,421 | 12,876 | 9,309 | 5,420 | 3,240 | 5,962 |
Income Tax Expense | 3,317 | 3,742 | 2,552 | 1,558 | 1,011 | 1,983 |
Earnings From Continuing Operations | 8,104 | 9,134 | 6,757 | 3,862 | 2,229 | 3,979 |
Minority Interest in Earnings | - | - | - | - | - | 5 |
Net Income | 8,104 | 9,134 | 6,757 | 3,862 | 2,229 | 3,984 |
Net Income to Common | 8,104 | 9,134 | 6,757 | 3,862 | 2,229 | 3,984 |
Net Income Growth | -21.68% | 35.18% | 74.96% | 73.26% | -44.05% | 29.73% |
Shares Outstanding (Basic) | 112 | 112 | 112 | 111 | 111 | 111 |
Shares Outstanding (Diluted) | 112 | 112 | 112 | 111 | 111 | 111 |
Shares Change | 0.04% | 0.07% | 0.06% | 0.08% | 0.05% | 0.04% |
EPS (Basic) | 72.61 | 81.86 | 60.60 | 34.67 | 20.02 | 35.79 |
EPS (Diluted) | 72.61 | 81.85 | 60.60 | 34.66 | 20.02 | 35.79 |
EPS Growth | -21.72% | 35.07% | 74.83% | 73.16% | -44.08% | 29.68% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
Free Cash Flow | 16,463 | 9,840 | 1,416 | 5,962 | -3,736 | 5,044 |
Free Cash Flow Per Share | 147.50 | 88.17 | 12.70 | 53.50 | -33.55 | 45.32 |
Dividend Per Share | 64.000 | 42.000 | 32.000 | 27.000 | 25.000 | 25.000 |
Dividend Growth | 100.00% | 31.25% | 18.52% | 8.00% | 0% | 0% |
Gross Margin | 20.06% | 20.14% | 18.22% | 16.61% | 16.55% | 18.63% |
Operating Margin | 7.20% | 7.88% | 5.92% | 3.89% | 2.81% | 4.89% |
Profit Margin | 5.21% | 5.62% | 4.50% | 2.88% | 2.01% | 3.59% |
Free Cash Flow Margin | 10.59% | 6.05% | 0.94% | 4.45% | -3.37% | 4.54% |
EBITDA | 12,026 | 13,895 | 10,144 | 6,465 | 4,232 | 6,520 |
EBITDA Margin | 7.74% | 8.54% | 6.75% | 4.82% | 3.82% | 5.87% |
D&A For EBITDA | 840 | 1,075 | 1,246 | 1,251 | 1,118 | 1,087 |
EBIT | 11,186 | 12,820 | 8,898 | 5,214 | 3,114 | 5,433 |
EBIT Margin | 7.20% | 7.88% | 5.92% | 3.89% | 2.81% | 4.89% |
Effective Tax Rate | 29.04% | 29.06% | 27.41% | 28.74% | 31.20% | 33.26% |