SCSK Corporation (TYO:9719)
Japan flag Japan · Delayed Price · Currency is JPY
4,142.00
+42.00 (1.02%)
May 2, 2025, 3:30 PM JST

SCSK Corporation Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
596,065480,307445,912414,150396,853
Upgrade
Revenue Growth (YoY)
24.10%7.71%7.67%4.36%2.54%
Upgrade
Cost of Revenue
436,589352,336328,232305,962293,884
Upgrade
Gross Profit
159,476127,971117,680108,188102,969
Upgrade
Selling, General & Admin
91,51560,90456,94351,36647,261
Upgrade
Research & Development
----874
Upgrade
Other Operating Expenses
1,8393,9263,6673,4873,451
Upgrade
Operating Expenses
93,35470,89366,29660,50556,999
Upgrade
Operating Income
66,12257,07851,38447,68345,970
Upgrade
Interest Expense
-2,737-712-519-524-474
Upgrade
Interest & Investment Income
7493671699286
Upgrade
Earnings From Equity Investments
1,4131,3949131,252997
Upgrade
Currency Exchange Gain (Loss)
--65--49-15
Upgrade
Other Non Operating Income (Expenses)
-1-2-3--1
Upgrade
EBT Excluding Unusual Items
65,54658,06051,94448,45446,563
Upgrade
Gain (Loss) on Sale of Investments
--841-68-62-3
Upgrade
Gain (Loss) on Sale of Assets
--8-22-78-77
Upgrade
Asset Writedown
-2471,481-73
Upgrade
Pretax Income
65,54657,45853,33548,31446,556
Upgrade
Income Tax Expense
19,05216,87415,99914,81613,011
Upgrade
Earnings From Continuing Operations
46,49440,58437,33633,49833,545
Upgrade
Minority Interest in Earnings
-1,459-123-35-28-110
Upgrade
Net Income
45,03540,46137,30133,47033,435
Upgrade
Net Income to Common
45,03540,46137,30133,47033,435
Upgrade
Net Income Growth
11.30%8.47%11.45%0.10%7.16%
Upgrade
Shares Outstanding (Basic)
313312312312312
Upgrade
Shares Outstanding (Diluted)
313312312312312
Upgrade
Shares Change (YoY)
0.03%0.04%0.03%-0.00%0.21%
Upgrade
EPS (Basic)
144.10129.51119.44107.20107.08
Upgrade
EPS (Diluted)
144.10129.51119.44107.20107.08
Upgrade
EPS Growth
11.27%8.43%11.42%0.11%6.93%
Upgrade
Free Cash Flow
58,00263,29833,91148,92437,509
Upgrade
Free Cash Flow Per Share
185.59202.60108.58156.70120.13
Upgrade
Dividend Per Share
-60.00052.00046.67045.000
Upgrade
Dividend Growth
-15.38%11.42%3.71%22.73%
Upgrade
Gross Margin
26.76%26.64%26.39%26.12%25.95%
Upgrade
Operating Margin
11.09%11.88%11.52%11.51%11.58%
Upgrade
Profit Margin
7.56%8.42%8.37%8.08%8.43%
Upgrade
Free Cash Flow Margin
9.73%13.18%7.61%11.81%9.45%
Upgrade
EBITDA
90,98878,51172,01367,56464,403
Upgrade
EBITDA Margin
15.27%16.35%16.15%16.31%16.23%
Upgrade
D&A For EBITDA
24,86621,43320,62919,88118,433
Upgrade
EBIT
66,12257,07851,38447,68345,970
Upgrade
EBIT Margin
11.09%11.88%11.52%11.51%11.58%
Upgrade
Effective Tax Rate
29.07%29.37%30.00%30.67%27.95%
Upgrade
Advertising Expenses
-3,4472,6921,5111,167
Upgrade
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.