SCSK Corporation (TYO: 9719)
Japan
· Delayed Price · Currency is JPY 3,266.00
-38.00 (-1.15%)
Dec 20, 2024, 3:45 PM JST
SCSK Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 500,634 | 480,307 | 445,912 | 414,150 | 396,853 | 387,003 | Upgrade
|
| Revenue Growth (YoY) | 7.89% | 7.71% | 7.67% | 4.36% | 2.55% | 7.90% | Upgrade
|
| Cost of Revenue | 368,018 | 352,336 | 328,232 | 305,962 | 293,884 | 289,048 | Upgrade
|
| Gross Profit | 132,616 | 127,971 | 117,680 | 108,188 | 102,969 | 97,955 | Upgrade
|
| Selling, General & Admin | 65,088 | 60,904 | 56,943 | 51,366 | 47,261 | 50,746 | Upgrade
|
| Research & Development | - | - | - | - | 874 | - | Upgrade
|
| Other Operating Expenses | 4,354 | 3,926 | 3,667 | 3,487 | 3,451 | 3,263 | Upgrade
|
| Operating Expenses | 75,505 | 70,893 | 66,296 | 60,505 | 56,999 | 55,628 | Upgrade
|
| Operating Income | 57,111 | 57,078 | 51,384 | 47,683 | 45,970 | 42,327 | Upgrade
|
| Interest Expense | -57 | -712 | -519 | -524 | -474 | -123 | Upgrade
|
| Interest & Investment Income | 432 | 367 | 169 | 92 | 86 | 144 | Upgrade
|
| Earnings From Equity Investments | 1,540 | 1,394 | 913 | 1,252 | 997 | 923 | Upgrade
|
| Currency Exchange Gain (Loss) | -65 | -65 | - | -49 | -15 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -2 | -3 | - | -1 | -251 | Upgrade
|
| EBT Excluding Unusual Items | 58,957 | 58,060 | 51,944 | 48,454 | 46,563 | 43,020 | Upgrade
|
| Gain (Loss) on Sale of Investments | -841 | -841 | -68 | -62 | -3 | 1,873 | Upgrade
|
| Gain (Loss) on Sale of Assets | -8 | -8 | -22 | -78 | -77 | 4 | Upgrade
|
| Asset Writedown | 247 | 247 | 1,481 | - | 73 | -561 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -505 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 129 | Upgrade
|
| Pretax Income | 58,355 | 57,458 | 53,335 | 48,314 | 46,556 | 43,960 | Upgrade
|
| Income Tax Expense | 16,966 | 16,874 | 15,999 | 14,816 | 13,011 | 12,666 | Upgrade
|
| Earnings From Continuing Operations | 41,389 | 40,584 | 37,336 | 33,498 | 33,545 | 31,294 | Upgrade
|
| Minority Interest in Earnings | -159 | -123 | -35 | -28 | -110 | -93 | Upgrade
|
| Net Income | 41,230 | 40,461 | 37,301 | 33,470 | 33,435 | 31,201 | Upgrade
|
| Net Income to Common | 41,230 | 40,461 | 37,301 | 33,470 | 33,435 | 31,201 | Upgrade
|
| Net Income Growth | 4.27% | 8.47% | 11.45% | 0.10% | 7.16% | 11.86% | Upgrade
|
| Shares Outstanding (Basic) | 312 | 312 | 312 | 312 | 312 | 311 | Upgrade
|
| Shares Outstanding (Diluted) | 312 | 312 | 312 | 312 | 312 | 312 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.04% | 0.03% | -0.00% | 0.21% | -0.01% | Upgrade
|
| EPS (Basic) | 131.95 | 129.51 | 119.44 | 107.20 | 107.08 | 100.17 | Upgrade
|
| EPS (Diluted) | 131.95 | 129.51 | 119.44 | 107.20 | 107.08 | 100.14 | Upgrade
|
| EPS Growth | 4.23% | 8.43% | 11.41% | 0.11% | 6.93% | 11.87% | Upgrade
|
| Free Cash Flow | 51,841 | 63,298 | 33,911 | 48,924 | 37,509 | 39,229 | Upgrade
|
| Free Cash Flow Per Share | 165.90 | 202.60 | 108.58 | 156.70 | 120.13 | 125.91 | Upgrade
|
| Dividend Per Share | 32.000 | 60.000 | 52.000 | 46.670 | 45.000 | 36.667 | Upgrade
|
| Dividend Growth | -40.74% | 15.38% | 11.42% | 3.71% | 22.73% | 10.00% | Upgrade
|
| Gross Margin | 26.49% | 26.64% | 26.39% | 26.12% | 25.95% | 25.31% | Upgrade
|
| Operating Margin | 11.41% | 11.88% | 11.52% | 11.51% | 11.58% | 10.94% | Upgrade
|
| Profit Margin | 8.24% | 8.42% | 8.37% | 8.08% | 8.43% | 8.06% | Upgrade
|
| Free Cash Flow Margin | 10.36% | 13.18% | 7.60% | 11.81% | 9.45% | 10.14% | Upgrade
|
| EBITDA | 79,315 | 78,511 | 72,013 | 67,564 | 64,403 | 53,113 | Upgrade
|
| EBITDA Margin | 15.84% | 16.35% | 16.15% | 16.31% | 16.23% | 13.72% | Upgrade
|
| D&A For EBITDA | 22,204 | 21,433 | 20,629 | 19,881 | 18,433 | 10,786 | Upgrade
|
| EBIT | 57,111 | 57,078 | 51,384 | 47,683 | 45,970 | 42,327 | Upgrade
|
| EBIT Margin | 11.41% | 11.88% | 11.52% | 11.51% | 11.58% | 10.94% | Upgrade
|
| Effective Tax Rate | 29.07% | 29.37% | 30.00% | 30.67% | 27.95% | 28.81% | Upgrade
|
| Advertising Expenses | - | 3,447 | 2,692 | 1,511 | 1,167 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.