SCSK Corporation Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	1,776,629	1,153,195	886,477	604,375	655,975	682,581
Market Cap Growth	57.13%	30.09%	46.68%	-7.87%	-3.90%	36.53%
Enterprise Value	2,026,494	1,398,991	830,951	560,700	621,769	668,289
Last Close Price	5680.00	3652.01	2749.42	1834.35	1941.91	1979.99
PE Ratio	27.11	25.61	21.91	16.20	19.60	20.42
Forward PE	27.29	21.93	20.54	16.03	18.06	20.33
PS Ratio	2.29	1.94	1.85	1.36	1.58	1.72
PB Ratio	5.58	3.94	2.93	2.22	2.65	3.00
P/TBV Ratio	112.36	-	3.29	2.47	2.98	3.41
P/FCF Ratio	22.91	19.88	14.01	17.82	13.41	18.20
P/OCF Ratio	19.59	16.95	13.06	13.86	11.10	13.59
PEG Ratio	2.18	2.42	2.42	2.42	3.05	3.33
EV/Sales Ratio	2.62	2.35	1.73	1.26	1.50	1.68
EV/EBITDA Ratio	16.49	15.10	10.58	7.79	9.20	10.38
EV/EBIT Ratio	22.94	20.63	14.56	10.91	13.04	14.54
EV/FCF Ratio	26.13	24.12	13.13	16.53	12.71	17.82
Debt / Equity Ratio	1.12	1.08	0.24	0.29	0.32	0.38
Debt / EBITDA Ratio	-	3.40	0.94	1.08	1.17	1.33
Debt / FCF Ratio	4.58	5.44	1.17	2.30	1.61	2.28
Net Debt / Equity Ratio	0.78	0.72	-0.23	-0.16	-0.17	-0.10
Net Debt / EBITDA Ratio	2.03	2.26	-0.90	-0.60	-0.63	-0.36
Net Debt / FCF Ratio	3.20	3.62	-1.11	-1.28	-0.86	-0.62
Asset Turnover	0.94	0.88	1.06	1.06	1.05	1.10
Inventory Turnover	14.29	24.22	39.84	34.78	36.35	33.28
Quick Ratio	0.83	0.73	2.18	1.89	1.93	1.83
Current Ratio	1.08	0.98	2.59	2.25	2.27	2.17
Return on Equity (ROE)	20.60%	15.62%	14.11%	14.37%	14.11%	15.41%
Return on Assets (ROA)	6.66%	6.25%	7.87%	7.62%	7.56%	7.95%
Return on Invested Capital (ROIC)	15.62%	13.09%	17.47%	16.58%	16.16%	18.50%
Return on Capital Employed (ROCE)	16.40%	12.80%	15.60%	15.70%	15.60%	16.30%
Earnings Yield	3.69%	3.91%	4.56%	6.17%	5.10%	4.90%
FCF Yield	4.37%	5.03%	7.14%	5.61%	7.46%	5.50%
Dividend Yield	1.66%	1.94%	2.18%	2.83%	2.40%	2.27%
Payout Ratio	40.09%	45.79%	41.69%	41.30%	43.52%	40.46%
Buyback Yield / Dilution	-0.09%	-0.03%	-0.04%	-0.03%	0.00%	-0.21%
Total Shareholder Return	1.57%	1.91%	2.15%	2.81%	2.41%	2.06%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.